Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.81 M8.44 M9.19 M8.54 M8.66 M 34.84 M Research & development 3.4 M3.62 M3.23 M3.53 M3.22 M 13.6 M 영업 이익 -10.23 M-11.66 M-12.15 M-11.37 M-12.21 M -47.39 M Non-Operating Income, Total 554 K405 K301 K-125 K-272 K 309 K Interest expense, net of interest capitalized 12 K——393 K673 K — Non-Operating Income, excl. Interest Expenses 563 K466 K351 K-439 K-1.02 M -647 K Unusual income/expense -21 K-61 K-50 K-79 K80 K -110 K Pretax income -46.87 M-11.26 M-11.85 M-11.89 M-47.08 M -82.08 M Equity in earnings ————— — Taxes -9 0007 00011 K8 00014 K 40 K Non-controlling/minority interest ————— — After tax other income/expense -9 000-9 000-8 000—-9 000 — Net income before discontinued operations -9.67 M-11.26 M-11.86 M-11.51 M-12.5 M -47.12 M Discontinued operations ————— — Net income -9.67 M-11.26 M-11.86 M-11.51 M-12.5 M -47.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.67 M-11.26 M-11.86 M-11.51 M-12.5 M -47.12 M Basic earnings per share (Basic EPS) -0.22-0.26-0.26-0.26-0.27 -1.05 Diluted earnings per share (Diluted EPS) -0.22-0.26-0.26-0.26-0.27 -1.05 Average basic shares outstanding 38.27 M39.05 M39.6 M39.89 M40.07 M 158.62 M Diluted shares outstanding 38.27 M39.05 M39.6 M39.89 M40.07 M 158.62 M EBITDA -9.36 M-10.81 M-11.34 M-10.57 M-11.42 M -44.14 M EBIT -10.23 M-11.66 M-12.15 M-11.37 M-12.21 M -47.39 M Cost of revenue 800 K935 K906 K707 K1.4 M 3.94 M Other cost of goods sold 0235 K206 K7 000695 K 1.14 M Depreciation & amortization (cash flow) 869 K847 K811 K804 K790 K 3.25 M