Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.44 M9.19 M8.54 M8.66 M10.86 M10.2 M 38.27 M Research & development 3.62 M3.23 M3.53 M3.22 M3.36 M3.33 M 13.44 M Operating income -11.66 M-12.15 M-11.37 M-12.21 M-13.85 M-12.32 M -49.76 M Non-Operating Income, Total 405 K301 K-125 K-272 K-415 K-556 K -1.37 M Interest expense, net of interest capitalized 12 K12 K393 K673 K639 K646 K 2.35 M Non-Operating Income, excl. Interest Expenses 466 K351 K-46 K-328 K-383 K-506 K -1.26 M Unusual income/expense -61 K-50 K-79 K56 K-32 K-50 K -105 K Pretax income -11.26 M-11.85 M-11.89 M-47.08 M-14.91 M12.23 M -61.65 M Equity in earnings —————— — Taxes 7 00011 K8 00014 K8 00045 K 75 K Non-controlling/minority interest —————— — After tax other income/expense -9 00011 K—-9 000-58 K-57 K — Net income before discontinued operations -11.26 M-11.86 M-11.51 M-12.5 M-14.28 M-12.92 M -51.2 M Discontinued operations —————— — Net income -11.26 M-11.86 M-11.51 M-12.5 M-14.28 M-12.92 M -51.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.26 M-11.86 M-11.51 M-12.5 M-14.28 M12.92 M -25.35 M Basic earnings per share (Basic EPS) -0.26-0.27-0.26-0.27-0.31-0.27 -1.11 Diluted earnings per share (Diluted EPS) -0.26-0.27-0.26-0.27-0.31-0.27 -1.11 Average basic shares outstanding 43.99 M44.65 M44.96 M40.07 M45.43 M42.51 M — Diluted shares outstanding 43.99 M44.65 M44.96 M40.07 M45.43 M42.51 M — EBITDA -10.81 M-11.34 M-10.57 M-11.42 M-13.15 M-12.31 M -47.45 M EBIT -11.66 M-12.15 M-11.37 M-12.21 M-13.85 M-12.32 M -49.76 M Cost of revenue 6.8 M906 K707 K1.4 M7.63 M6.84 M 16.57 M Other cost of goods sold 235 K206 K7 000695 K010 K 712 K Depreciation & amortization (cash flow) 847 K811 K804 K790 K706 K674 K 2.97 M