Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.14 M4.99 M8.54 M14.04 M12.45 M 40.02 M Research & development 6.82 M6.88 M9.12 M13.41 M15.85 M 45.27 M 영업 이익 -13.58 M-15 M-22.64 M-34.82 M-40.3 M -112.77 M Non-Operating Income, Total 457.41 K1.79 M1.79 M1.8 M2.28 M 7.66 M Interest expense, net of interest capitalized 03 40300-403 3 000 Non-Operating Income, excl. Interest Expenses 457.41 K1.78 M1.79 M1.8 M2.28 M 7.66 M Unusual income/expense ————— — Pretax income -13.12 M-13.22 M-20.85 M-33.02 M-105.02 M -172.11 M Equity in earnings ————— — Taxes 0000-3.66 M -3.66 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -13.12 M-13.22 M-20.85 M-33.02 M-34.27 M -101.36 M Discontinued operations ————— — Net income -13.12 M-13.22 M-20.85 M-33.02 M-34.27 M -101.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.12 M-13.22 M-20.85 M-33.02 M-34.27 M -101.36 M Basic earnings per share (Basic EPS) -0.23-0.23-0.36-0.54-0.5 -1.63 Diluted earnings per share (Diluted EPS) -0.23-0.23-0.36-0.54-0.5 -1.63 Average basic shares outstanding 36.66 M56.32 M57.51 M61.34 M62.28 M 237.46 M Diluted shares outstanding 36.66 M56.32 M57.51 M61.34 M62.28 M 237.46 M EBITDA -13.3 M-15.47 M-21.83 M-32.8 M-35.87 M -105.97 M EBIT -13.58 M-15 M-22.64 M-34.82 M-40.3 M -112.77 M Cost of revenue 831.2 K1.91 M3.5 M5.07 M7.56 M 18.03 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 272.73 K-463.37 K817 K2.02 M4.43 M 6.8 M