Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.99 M8.54 M14.04 M12.45 M16.79 M29.14 M 72.42 M Research & development 6.88 M9.12 M13.41 M15.85 M19.04 M20.28 M 68.58 M Operating income -15 M-22.64 M-34.82 M-40.3 M-51.78 M-66.06 M -192.97 M Non-Operating Income, Total 1.79 M1.79 M1.8 M2.28 M2.13 M1.9 M 8.11 M Interest expense, net of interest capitalized 3 40300-40300 -403 Non-Operating Income, excl. Interest Expenses 1.79 M1.79 M1.8 M2.28 M2.1 M1.92 M 8.1 M Unusual income/expense 0———35 K-21 K — Pretax income 13.22 M-20.85 M-33.02 M-105.02 M-49.65 M-64.16 M -251.85 M Equity in earnings —————— — Taxes 000-3.66 M-648 K-36.2 K -4.34 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -13.22 M-20.85 M-33.02 M-34.27 M-49 M-64.13 M -180.43 M Discontinued operations —————— — Net income -13.22 M-20.85 M-33.02 M-34.27 M-49 M-64.13 M -180.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.22 M-20.85 M-33.02 M-34.27 M-49 M-64.13 M -180.43 M Basic earnings per share (Basic EPS) -0.23-0.36-0.54-0.5-0.65-0.8 -2.49 Diluted earnings per share (Diluted EPS) -0.23-0.36-0.54-0.5-0.65-0.8 -2.49 Average basic shares outstanding 56.32 M57.51 M61.34 M62.28 M75.3 M80.31 M — Diluted shares outstanding 56.32 M57.51 M61.34 M62.28 M75.3 M80.31 M — EBITDA -15.47 M-21.83 M-32.72 M-35.48 M-45.52 M-60.73 M -174.45 M EBIT -15 M-22.64 M-34.82 M-40.3 M-51.78 M-66.06 M -192.97 M Cost of revenue 1.91 M3.5 M5.07 M7.56 M11.98 M12.02 M 36.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -463.37 K817 K2.1 M4.83 M6.26 M5.34 M 18.52 M