Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 10.88 M14.37 M15.04 M14.29 M 54.58 M Research & development ———— — 영업 이익 -245 K-8.88 M-7.09 M-3.18 M -19.4 M Non-Operating Income, Total 265 K110 K42 K219 K 636 K Interest expense, net of interest capitalized 2.91 M1 M1.31 M1.43 M 6.66 M Non-Operating Income, excl. Interest Expenses -2.91 M-1 M-1.31 M-1.43 M -6.66 M Unusual income/expense 265 K110 K42 K219 K 636 K Pretax income -2.89 M-9.77 M-8.37 M-4.4 M -25.43 M Equity in earnings 657 K726 K-187 K312 K 1.51 M Taxes 0000 0 Non-controlling/minority interest 00159 K0 159 K After tax other income/expense -2.06 M236 K-681 K-1.1 M -3.6 M Net income before discontinued operations -2.89 M-9.77 M-8.53 M-4.4 M -25.58 M Discontinued operations ———— — Net income -2.89 M-9.77 M-8.53 M-4.4 M -25.58 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.89 M-9.77 M-8.53 M-4.4 M -25.58 M Basic earnings per share (Basic EPS) -0.09-0.28-0.25-0.12 -0.74 Diluted earnings per share (Diluted EPS) -0.09-0.28-0.25-0.12 -0.74 Average basic shares outstanding 34.77 K34.3 K34.63 K35.4 K 139.1 K Diluted shares outstanding 34.77 K34.3 K34.63 K35.4 K 139.1 K EBITDA 2.26 M-6.21 M-3.66 M-372 K -7.99 M EBIT -897 K-9.67 M-6.91 M-3.5 M -20.98 M Cost of revenue 90.43 M117.41 M120.27 M131.13 M 459.25 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.16 M3.46 M3.25 M3.13 M 13 M