Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 12.98 M16.09 M14.37 M15.04 M14.29 M 59.79 M Research & development ————— — Operating income 1.2 M38.34 M8.88 M7.09 M3.18 M 57.49 M Non-Operating Income, Total 791 K-2.38 M110 K42 K219 K -2.01 M Interest expense, net of interest capitalized 1.98 M1.06 M1 M1.31 M1.43 M 4.8 M Non-Operating Income, excl. Interest Expenses -1.98 M-1.06 M-1 M-1.31 M-1.43 M -4.8 M Unusual income/expense 791 K-2.38 M110 K42 K219 K -2.01 M Pretax income 1.56 M39.42 M9.77 M8.37 M4.4 M 61.96 M Equity in earnings 1 M1.43 M700 K200 K312 K 2.64 M Taxes 0963 K000 963 K Non-controlling/minority interest 0-1 0000159 K0 158 K After tax other income/expense 414 K1.97 M236 K209 K1.1 M 3.51 M Net income before discontinued operations 1.56 M38.46 M9.77 M8.53 M4.4 M 61.15 M Discontinued operations ————— — Net income 1.56 M38.46 M9.77 M8.53 M4.4 M 61.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.56 M38.46 M9.77 M8.53 M4.4 M 61.15 M Basic earnings per share (Basic EPS) -0.05-0.92-0.28-0.25-0.12 -1.57 Diluted earnings per share (Diluted EPS) -0.05-0.92-0.28-0.25-0.12 -1.57 Average basic shares outstanding 33.72 K30.41 K34.3 K34.63 K35.4 K 134.74 K Diluted shares outstanding 33.72 K30.41 K34.3 K34.63 K35.4 K 134.74 K EBITDA -13.06 M-33.45 M-6.21 M-3.66 M-372 K -43.7 M EBIT -16.5 M-36.94 M-9.67 M-6.91 M-3.5 M -57.02 M Cost of revenue 153.85 M124.4 M117.41 M120.27 M131.13 M 493.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.45 M3.49 M3.46 M3.25 M3.13 M 13.33 M