SHOO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 582.32 M553.53 M559 M667.88 M753.7 M 2.53 B Gross profit 235.44 M226.27 M226.03 M277.38 M319.8 M 1.05 B Operating expenses 191.59 M177.26 M263.87 M246.2 M280.5 M 967.83 M Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 46.74 M53.5 M-40.26 M31.36 M36.17 M 80.77 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 47.97 M54.33 M-34.8 M26.41 M31.74 M 77.68 M Equity in earnings ————— — Taxes 10.17 M13.07 M3.91 M4.59 M7.09 M 28.66 M Non-controlling/minority interest 3 M——1.29 M1.47 M — After tax other income/expense ————— — Net income before discontinued operations 37.8 M41.26 M-38.71 M20.53 M24.65 M 47.73 M Discontinued operations ————— — Net income 37.8 M41.26 M-38.71 M20.53 M24.65 M 47.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 34.8 M41.26 M-38.71 M20.53 M23.19 M 46.26 M Basic earnings per share (Basic EPS) 0.490.57-0.560.290.33 0.63 Diluted earnings per share (Diluted EPS) 0.490.57-0.560.290.33 0.63 Average basic shares outstanding 71.27 M70.77 M70.87 M70.91 M70.87 M 283.42 M Diluted shares outstanding 71.96 M71.06 M70.87 M71.16 M71.18 M 284.26 M EBITDA 49.13 M54.26 M-29.16 M42.36 M47.63 M 115.08 M EBIT 43.85 M49 M-37.84 M31.18 M39.3 M 81.64 M Cost of revenue 346.87 M327.27 M332.97 M390.5 M433.9 M 1.48 B Other cost of goods sold -35 K00189 K-189 K 0 Depreciation & amortization (cash flow) 5.28 M5.25 M8.67 M11.18 M8.33 M 33.44 M