Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 53.5 M-40.26 M31.36 M36.17 M98.74 M39.32 M 205.59 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —480 K245 K451 K441 K446 K 1.58 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 54.33 M-34.8 M26.41 M31.74 M95.14 M38.06 M 191.35 M Equity in earnings —————— — Taxes 13.07 M3.91 M4.59 M7.09 M23.49 M10.14 M 45.31 M Non-controlling/minority interest 837 K765 K1.29 M1.47 M-179 K198 K 2.77 M After tax other income/expense —————— — Net income before discontinued operations -38.53 M-38.71 M20.53 M24.65 M71.82 M27.73 M 144.73 M Discontinued operations —————— — Net income -38.53 M-38.71 M20.53 M24.65 M71.82 M27.73 M 144.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 41.26 M-38.71 M20.53 M23.19 M71.82 M27.73 M 143.26 M Basic earnings per share (Basic EPS) 0.57-0.560.290.331.010.39 2.02 Diluted earnings per share (Diluted EPS) 0.57-0.560.290.3310.38 2 Average basic shares outstanding 70.77 M70.87 M70.91 M70.87 M71.16 M71.29 M — Diluted shares outstanding 71.06 M70.87 M71.16 M71.18 M71.88 M72.16 M — EBITDA 54.26 M-29.16 M42.36 M47.63 M108.39 M48.49 M 246.86 M EBIT 49 M-37.84 M31.18 M39.3 M99.03 M39.28 M 208.79 M Cost of revenue 327.27 M332.97 M390.5 M433.9 M295.68 M356.21 M 1.48 B Other cost of goods sold 00189 K-189 K—— — Depreciation & amortization (cash flow) 5.25 M8.67 M11.18 M8.33 M9.36 M9.21 M 38.07 M