SIEB

Value 202020212022202320242025 TTM 총매출 54.87 M67.51 M50.1 M71.51 M83.9 M94.2 M 94.2 M Gross profit 54.87 M67.51 M49.86 M71.51 M83.9 M94.2 M 94.2 M Operating expenses 51.68 M60.92 M49.66 M53.39 M66.43 M88.64 M 88.64 M Selling/general/admin expenses 10.79 M11.2 M15.88 M14.13 M18.98 M21.45 M 20.36 M Research & development —————5.99 M — 영업 이익 2.5 M5.96 M440 K18.13 M17.47 M5.57 M 5.57 M Non-Operating Income, Total —-63 K-4.73 M-6.87 M0769 K — Interest expense, net of interest capitalized 349 K361 K440 K263 K417 K452 K 567 K Non-Operating Income, excl. Interest Expenses —-424 K-5.17 M-7.13 M-417 K317 K — Unusual income/expense —————— — Pretax income 477 K6.75 M-4.29 M11.26 M17.47 M5.57 M 5.57 M Equity in earnings —172 K4 000111 K0— — Taxes 221 K1.72 M-1.3 M3.42 M4.17 M445 K 445 K Non-controlling/minority interest —-30 K-1 M18 K17 K0 0 After tax other income/expense —————— — Net income before discontinued operations 2.98 M5.06 M-1.99 M7.83 M13.3 M5.12 M 5.12 M Discontinued operations —————— — Net income 2.98 M5.06 M-1.99 M7.83 M13.3 M5.12 M 5.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.98 M5.06 M-1.99 M7.83 M13.29 M5.12 M 5.12 M Basic earnings per share (Basic EPS) ——-0.060.210.330.13 0.13 Diluted earnings per share (Diluted EPS) ——-0.060.210.330.13 0.13 Average basic shares outstanding ——32.41 M37.07 M39.95 M40.36 M 161.38 M Diluted shares outstanding ——32.41 M37.07 M39.95 M40.36 M 161.38 M EBITDA 4.87 M8.16 M605 K18.71 M18.28 M7.23 M 7.23 M EBIT 3.2 M6.58 M201 K18.13 M17.47 M5.57 M 5.57 M Cost of revenue ——239 K——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.67 M1.58 M404 K589 K814 K1.66 M 1.66 M