SIEB

Value 20202021202220232024 TTM Total revenue 54.87 M67.51 M50.1 M71.51 M83.9 M 90.66 M Gross profit 54.87 M67.51 M49.86 M71.51 M83.9 M 90.66 M Operating expenses 51.68 M60.92 M49.66 M53.39 M66.43 M 81.86 M Selling/general/admin expenses 10.79 M11.2 M15.88 M14.13 M18.98 M 19.75 M Research & development ————— — Operating income 2.5 M5.96 M440 K18.13 M17.47 M 8.8 M Non-Operating Income, Total —-63 K-4.73 M-6.87 M0 — Interest expense, net of interest capitalized 349 K361 K440 K263 K417 K 527 K Non-Operating Income, excl. Interest Expenses —-424 K-5.17 M-7.13 M-417 K — Unusual income/expense ————— — Pretax income 477 K6.75 M-4.29 M11.26 M17.47 M 8.8 M Equity in earnings —172 K4 000111 K0 — Taxes 221 K1.72 M-1.3 M3.42 M4.17 M 1.5 M Non-controlling/minority interest —-30 K-1 M18 K17 K 2 000 After tax other income/expense ————— — Net income before discontinued operations 2.98 M5.06 M-1.99 M7.83 M13.29 M 7.3 M Discontinued operations ————— — Net income 2.98 M5.06 M-1.99 M7.83 M13.29 M 7.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.98 M5.06 M-1.99 M7.83 M13.29 M 7.3 M Basic earnings per share (Basic EPS) ——-0.060.210.33 0.18 Diluted earnings per share (Diluted EPS) ——-0.060.210.33 0.18 Average basic shares outstanding ——32.41 M37.07 M39.95 M 160.78 M Diluted shares outstanding ——32.41 M37.07 M39.95 M 160.78 M EBITDA ——605 K—— — EBIT ——201 K—— — Cost of revenue ——239 K—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.67 M1.58 M404 K589 K814 K 1.38 M