Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.36 M8.35 M7.8 M10.11 M13.87 M 40.13 M Research & development ————— — 영업 이익 -35.24 M-7.18 M-6.62 M-7.78 M-12.1 M -33.68 M Non-Operating Income, Total -3.33 M-315 K-546 K5 000156 K -700 K Interest expense, net of interest capitalized 833 K838 K1.2 M1.21 M— — Non-Operating Income, excl. Interest Expenses -833 K-838 K-1.2 M-1.21 M0 -3.25 M Unusual income/expense -3.33 M-315 K-546 K5 000156 K -700 K Pretax income -39.26 M-7.78 M-8.39 M-26.45 M-16.69 M -59.31 M Equity in earnings ————— — Taxes -743 K-425 K-608 K-666 K-617 K -2.32 M Non-controlling/minority interest 1.5 M202 K-398 K-1.83 M-1.55 M -3.58 M After tax other income/expense ————— — Net income before discontinued operations -40.02 M-7.56 M-7.38 M-23.96 M-14.52 M -53.41 M Discontinued operations ————— — Net income -40.02 M-7.56 M-7.38 M-23.96 M-14.52 M -53.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -45.45 M-10.51 M-10.34 M-30.75 M-17.47 M -69.06 M Basic earnings per share (Basic EPS) -4.35-0.88-0.69-1.140.9 -1.81 Diluted earnings per share (Diluted EPS) -4.35-0.88-0.69-1.140.9 -1.81 Average basic shares outstanding 6.28 M11.94 M14.99 M26.98 M29.05 M 82.96 M Diluted shares outstanding 6.28 M11.94 M14.99 M26.98 M29.05 M 82.96 M EBITDA 7.46 M-194 K-88 K8.24 M-7.53 M 428 K EBIT -6.18 M-6.63 M-6.65 M1.55 M-22.01 M -33.73 M Cost of revenue 8.56 M4.76 M4.97 M6.09 M7.44 M 23.26 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.64 M6.43 M6.56 M6.7 M14.47 M 34.16 M