Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 7.65 M6.36 M8.35 M7.8 M10.11 M 32.62 M Research & development ————— — Operating income 9.02 M34.42 M7.18 M6.62 M7.78 M 56.01 M Non-Operating Income, Total 6 0003.28 M315 K546 K5 000 4.14 M Interest expense, net of interest capitalized 821 K833 K838 K1.2 M1.21 M 4.08 M Non-Operating Income, excl. Interest Expenses -821 K-833 K-838 K-1.2 M-1.21 M -4.08 M Unusual income/expense 6 0003.28 M315 K546 K5 000 4.14 M Pretax income 8.64 M39.26 M7.78 M8.39 M26.45 M 81.88 M Equity in earnings ————— — Taxes 547 K743 K425 K608 K666 K 2.44 M Non-controlling/minority interest 903 K-307 K202 K398 K1.83 M 2.12 M After tax other income/expense ————— — Net income before discontinued operations 7.19 M40.02 M7.56 M7.38 M23.96 M 78.91 M Discontinued operations ————— — Net income 7.19 M40.02 M7.56 M7.38 M23.96 M 78.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.98 M45.45 M10.51 M10.34 M30.75 M 97.04 M Basic earnings per share (Basic EPS) -1.29-4.35-0.88-0.69-1.14 -7.06 Diluted earnings per share (Diluted EPS) -1.29-4.35-0.88-0.69-1.14 -7.06 Average basic shares outstanding 7.74 M6.28 M11.94 M14.99 M26.98 M 60.2 M Diluted shares outstanding 7.74 M6.28 M11.94 M14.99 M26.98 M 60.2 M EBITDA -1.42 M4.78 M-200 K-44 K9.8 M 14.35 M EBIT -7.81 M-8.86 M-6.63 M-6.6 M3.11 M -18.98 M Cost of revenue 8.89 M8.56 M4.76 M4.97 M6.09 M 24.38 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.39 M13.64 M6.43 M6.56 M6.7 M 33.32 M