SLP

Value 202020212022202320242025 TTM 총매출 41.59 M46.47 M53.91 M59.58 M70.01 M79.18 M 80.53 M Gross profit 30.94 M35.87 M43.08 M47.95 M43.15 M46.22 M 49.91 M Operating expenses 19.33 M24.61 M28.17 M39.22 M37.02 M116.95 M 117.13 M Selling/general/admin expenses 16.36 M20.57 M24.96 M34.72 M22.35 M20.94 M 19.13 M Research & development 2.97 M4.05 M3.21 M4.5 M5.75 M6.88 M 9.34 M 영업 이익 11.61 M11.25 M14.91 M8.72 M6.13 M-70.73 M -67.22 M Non-Operating Income, Total -218.13 K-168 K204 K2.97 M6.28 M1.35 M 925 K Interest expense, net of interest capitalized —22 K1.68 M-1.13 M-1.12 M-64 K — Non-Operating Income, excl. Interest Expenses -218.13 K-190 K-1.47 M4.1 M7.4 M1.42 M 929 K Unusual income/expense —————— — Pretax income 11.39 M11.09 M15.12 M11.7 M12.41 M-69.38 M -66.3 M Equity in earnings —————— — Taxes 2.05 M1.3 M2.63 M1.73 M2.46 M-4.66 M -3.51 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.33 M9.78 M12.48 M9.96 M9.95 M-64.72 M -62.79 M Discontinued operations —————— — Net income 9.33 M9.78 M12.48 M9.96 M9.95 M-64.72 M -62.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.33 M9.78 M12.48 M9.96 M9.95 M-64.72 M -62.79 M Basic earnings per share (Basic EPS) 0.520.490.620.50.5-3.22 -3.13 Diluted earnings per share (Diluted EPS) 0.50.470.60.490.49-3.22 -3.13 Average basic shares outstanding 17.82 M20.05 M20.2 M20.07 M19.99 M20.1 M 80.45 M Diluted shares outstanding 18.54 M20.74 M20.75 M20.46 M20.3 M20.1 M 80.67 M EBITDA 11.77 M13.83 M16.89 M7.79 M5.32 M-70.49 M -66.73 M EBIT 11.61 M11.25 M14.91 M8.72 M6.13 M-70.73 M -67.22 M Cost of revenue 10.65 M10.6 M10.82 M11.63 M26.86 M32.96 M 30.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 166.38 K2.58 M1.98 M-934 K-816 K236 K 496 K