SLP

Value 202020212022202320242025 TTM Total revenue 41.59 M46.47 M53.91 M59.58 M70.01 M79.18 M 78.68 M Gross profit 30.94 M35.87 M43.08 M47.95 M43.15 M46.22 M 46.89 M Operating expenses 19.33 M24.61 M28.17 M39.22 M37.02 M116.95 M 117.04 M Selling/general/admin expenses 16.36 M20.57 M24.96 M34.72 M22.35 M20.94 M 19.57 M Research & development 2.97 M4.05 M3.21 M4.5 M5.75 M6.88 M 8.02 M Operating income 11.61 M11.25 M14.91 M8.72 M6.13 M-70.73 M 72.63 M Non-Operating Income, Total -218.13 K-168 K204 K2.97 M6.28 M1.35 M 1.47 M Interest expense, net of interest capitalized —22 K1.68 M1.13 M1.12 M64 K 25 K Non-Operating Income, excl. Interest Expenses -218.13 K-190 K-1.47 M1.84 M5.16 M1.29 M 1.44 M Unusual income/expense —————— — Pretax income 11.39 M11.09 M15.12 M11.7 M12.41 M-69.38 M 71.89 M Equity in earnings —————— — Taxes 2.05 M1.3 M2.63 M1.73 M2.46 M-4.66 M 7.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.33 M9.78 M12.48 M9.96 M9.95 M-64.72 M 63.83 M Discontinued operations —————— — Net income 9.33 M9.78 M12.48 M9.96 M9.95 M-64.72 M 63.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.33 M9.78 M12.48 M9.96 M9.95 M64.72 M 65.19 M Basic earnings per share (Basic EPS) 0.520.490.620.50.5-3.22 -3.2 Diluted earnings per share (Diluted EPS) 0.50.470.60.490.49-3.22 -3.2 Average basic shares outstanding 17.82 M20.05 M20.2 M20.07 M19.99 M20.1 M 80.36 M Diluted shares outstanding 18.54 M20.74 M20.75 M20.46 M20.3 M20.1 M 80.67 M EBITDA 11.77 M13.83 M16.89 M10.06 M7.55 M-70.36 M -69.92 M EBIT 11.61 M11.25 M14.91 M8.72 M6.13 M-70.73 M -70.14 M Cost of revenue 10.65 M10.6 M10.82 M11.63 M26.86 M32.96 M 31.78 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 166.38 K2.58 M1.98 M1.33 M1.42 M364 K 225 K