SLSN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 12.57 M14.63 M20.36 M14.6 M12.48 M 62.06 M Gross profit 2.77 M3.38 M5.88 M3.37 M3.43 M 16.06 M Operating expenses 2.99 M3.13 M3.97 M4.15 M3.25 M 14.5 M Selling/general/admin expenses 1.9 M2.11 M3.01 M3.07 M2.21 M 10.4 M Research & development 1.09 M1.02 M955 K1.08 M1.03 M 4.09 M 영업 이익 -224 K256 K1.91 M-781 K187 K 1.57 M Non-Operating Income, Total 001.43 M194 K-12 K 1.61 M Interest expense, net of interest capitalized —176 K——— — Non-Operating Income, excl. Interest Expenses 0-176 K194 K194 K0 212 K Unusual income/expense 001.23 M0-12 K 1.22 M Pretax income -332 K80 K3.06 M-1.12 M-154 K 1.86 M Equity in earnings ————— — Taxes 227 K0390 K0-317 K 73 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -559 K80 K2.67 M-1.12 M163 K 1.79 M Discontinued operations ————— — Net income -559 K80 K2.67 M-1.12 M163 K 1.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -559 K80 K2.67 M-1.12 M163 K 1.79 M Basic earnings per share (Basic EPS) -0.0100.04-0.020.01 0.03 Diluted earnings per share (Diluted EPS) 000.04-0.020 0.02 Average basic shares outstanding 62.35 M70.1 M70.2 M70.5 M70.34 M 281.15 M Diluted shares outstanding 65.03 M72.63 M72.58 M70.5 M72.58 M 288.29 M EBITDA -331 K306 K2.89 M-895 K384 K 2.69 M EBIT -559 K80 K2.67 M-1.12 M163 K 1.79 M Cost of revenue 9.8 M11.24 M14.48 M11.23 M9.05 M 46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 228 K226 K225 K225 K221 K 897 K