SLSN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 14.63 M20.36 M14.6 M12.48 M12.96 M15.33 M 55.37 M Gross profit 3.38 M5.88 M3.37 M2.87 M3.34 M4.75 M 14.32 M Operating expenses 14.54 M17.69 M4.49 M3.84 M4.1 M4.66 M 17.09 M Selling/general/admin expenses 2.11 M3.01 M3.07 M2.21 M2.8 M3.68 M 11.76 M Research & development 1.02 M955 K1.08 M1.03 M1.04 M947 K 4.11 M Operating income 256 K1.91 M-781 K-379 K-504 K121 K -1.54 M Non-Operating Income, Total 01.43 M194 K-12 K1 0001 000 184 K Interest expense, net of interest capitalized 176 K————— — Non-Operating Income, excl. Interest Expenses -176 K194 K194 K000 194 K Unusual income/expense 01.23 M0-12 K1 0001 000 -10 K Pretax income 80 K3.06 M-1.12 M-720 K-766 K-158 K -2.76 M Equity in earnings —————— — Taxes 0390 K0-317 K00 -317 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 80 K2.67 M-1.12 M-666 K-766 K-158 K -2.71 M Discontinued operations —————— — Net income 80 K2.67 M-1.12 M-666 K-766 K-158 K -2.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 80 K2.67 M-1.12 M163 K-766 K-158 K -1.88 M Basic earnings per share (Basic EPS) 00.04-0.020.01-0.010 -0.02 Diluted earnings per share (Diluted EPS) 00.04-0.020-0.010 -0.03 Average basic shares outstanding 70.1 M70.2 M70.5 M70.34 M70.63 M70.64 M — Diluted shares outstanding 72.63 M72.58 M70.5 M72.58 M70.63 M70.64 M — EBITDA 306 K2.89 M-895 K384 K-453 K165 K -799 K EBIT 80 K2.67 M-1.12 M-403 K-766 K-158 K -2.45 M Cost of revenue 11.24 M14.48 M11.23 M9.05 M9.62 M10.58 M 40.48 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 226 K225 K225 K221 K313 K323 K 1.08 M