SLSN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 14.63 M20.36 M14.6 M12.48 M12.96 M 60.4 M Gross profit 3.38 M5.88 M3.37 M3.43 M3.34 M 16.02 M Operating expenses 14.54 M17.69 M15.72 M12.32 M13.72 M 59.45 M Selling/general/admin expenses 2.11 M3.01 M3.07 M2.21 M2.8 M 11.09 M Research & development 1.02 M955 K1.08 M1.03 M1.04 M 4.11 M Operating income 256 K1.91 M-781 K187 K-504 K 812 K Non-Operating Income, Total 01.43 M194 K-12 K1 000 1.61 M Interest expense, net of interest capitalized 176 K———— — Non-Operating Income, excl. Interest Expenses -176 K194 K194 K00 388 K Unusual income/expense 01.23 M0-12 K1 000 1.22 M Pretax income 80 K3.06 M-1.12 M-154 K-766 K 1.02 M Equity in earnings ————— — Taxes 0390 K0-317 K0 73 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 80 K2.67 M-1.12 M163 K-766 K 944 K Discontinued operations ————— — Net income 80 K2.67 M-1.12 M163 K-766 K 944 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 80 K2.67 M-1.12 M163 K-766 K 944 K Basic earnings per share (Basic EPS) 00.04-0.020.01-0.01 0.02 Diluted earnings per share (Diluted EPS) 00.04-0.020-0.01 0.01 Average basic shares outstanding 70.1 M70.2 M70.5 M70.34 M70.63 M — Diluted shares outstanding 72.63 M72.58 M70.5 M72.58 M70.63 M — EBITDA 306 K2.89 M-895 K384 K-453 K 1.93 M EBIT 80 K2.67 M-1.12 M163 K-766 K 944 K Cost of revenue 11.24 M14.48 M11.23 M9.05 M9.62 M 44.38 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 226 K225 K225 K221 K313 K 984 K