Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.14 M6.27 M5 M5.73 M6.33 M 23.33 M Research & development 4.12 M3.61 M3.29 M3.73 M3.95 M 14.58 M 영업 이익 3.02 M-4.1 M-1.82 M-9.85 M-1.49 M -17.26 M Non-Operating Income, Total -1.54 M683.05 K-876.67 K420.41 K487.69 K 714.48 K Interest expense, net of interest capitalized 88.78 K80.83 K169.29 K194.19 K215.78 K 660.09 K Non-Operating Income, excl. Interest Expenses -97.86 K-167.55 K-337.99 K95.69 K349.18 K -60.66 K Unusual income/expense -1.53 M769.76 K-707.97 K130.53 K-77.27 K 115.05 K Pretax income 1.48 M-3.42 M-2.69 M-9.43 M-1.01 M -16.55 M Equity in earnings ————— — Taxes 362.62 K-1.47 M13.87 M-1.56 M-144.72 K 10.69 M Non-controlling/minority interest -215-956-282-1 153-216 -2 607 After tax other income/expense ————— — Net income before discontinued operations 1.12 M-1.95 M-16.56 M-7.86 M-862.15 K -27.24 M Discontinued operations ————— — Net income 1.12 M-1.95 M-16.56 M-7.86 M-862.15 K -27.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.25 M2.3 M16.24 M8.12 M959.89 K 27.61 M Basic earnings per share (Basic EPS) 0.03-0.05-0.44-0.21-0.02 -0.73 Diluted earnings per share (Diluted EPS) 0.03-0.06-0.44-0.21-0.02 -0.73 Average basic shares outstanding 8.05 M8.44 M8.47 M8.59 M8.69 M 34.19 M Diluted shares outstanding 8.05 M9.24 M8.47 M8.59 M8.69 M 34.99 M EBITDA 3.09 M-4.03 M-1.75 M-9.78 M-1.45 M -17.02 M EBIT 3.02 M-4.1 M-1.82 M-9.85 M-1.49 M -17.26 M Cost of revenue 14.87 M14.26 M15.23 M13.81 M15.5 M 58.79 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 68.42 K67.9 K67.76 K67.92 K44.4 K 247.98 K