Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.27 M5 M5.73 M6.33 M5.52 M5.79 M 23.37 M Research & development 3.61 M3.29 M3.73 M3.95 M4.01 M4.45 M 16.15 M Operating income -4.1 M-1.82 M-9.85 M-1.49 M2.04 M-2.66 M -11.97 M Non-Operating Income, Total 683.05 K-876.67 K420.41 K487.69 K201.04 K-509.91 K 599.24 K Interest expense, net of interest capitalized 80.83 K169.29 K194.19 K215.78 K206.05 K152.13 K 768.14 K Non-Operating Income, excl. Interest Expenses 683.05 K-168.71 K95.69 K349.18 K-360.06 K-246.95 K -162.13 K Unusual income/expense 769.76 K-707.97 K130.53 K-77.27 K355.05 K-415.08 K -6 774 Pretax income -3.42 M-2.69 M-9.43 M-1.01 M2.24 M-3.17 M -11.37 M Equity in earnings —————— — Taxes -1.47 M13.87 M-1.56 M-144.72 K106.82 K-133.63 K -1.74 M Non-controlling/minority interest -956-282-1 153-216-150-525 -2 044 After tax other income/expense —————— — Net income before discontinued operations -1.95 M-16.56 M-7.86 M-862.15 K2.13 M-3.04 M -9.63 M Discontinued operations —————— — Net income -1.95 M-16.56 M-7.86 M-862.15 K2.13 M-3.04 M -9.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.97 M16.24 M8.12 M959.89 K-2.13 M3.04 M 9.98 M Basic earnings per share (Basic EPS) -0.27-2.25-1.05-0.10.25-0.36 -1.26 Diluted earnings per share (Diluted EPS) 0.81-2.22.1-0.1-0.75-0.36 -1.26 Average basic shares outstanding 1.69 M1.69 M1.72 M1.74 M1.81 M2.29 M — Diluted shares outstanding 1.85 M1.69 M1.72 M1.74 M1.91 M2.29 M — EBITDA -4.03 M-1.75 M-9.78 M-1.45 M2.05 M-2.65 M -11.83 M EBIT -4.1 M-1.82 M-9.85 M-1.49 M2.04 M-2.66 M -11.97 M Cost of revenue 14.26 M15.23 M13.81 M15.5 M15.64 M11.99 M 56.93 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 67.9 K67.76 K67.92 K44.4 K12.73 K12.83 K 137.88 K