Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.83 M3.55 M2.67 M2.31 M2.79 M 11.33 M Research & development ————— — 영업 이익 -8.27 M-7.27 M-5.21 M-4.85 M-4.96 M -22.29 M Non-Operating Income, Total 521 K403 K320 K289 K223 K 1.24 M Interest expense, net of interest capitalized 17 K13 K10 K6 0003 000 32 K Non-Operating Income, excl. Interest Expenses 505 K392 K311 K283 K221 K 1.21 M Unusual income/expense -1 000-2 000-1 0000-1 000 -4 000 Pretax income -7.77 M-6.88 M-4.89 M-4.57 M-21.09 M -37.43 M Equity in earnings ————— — Taxes —0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.77 M-6.86 M-4.94 M-4.57 M-4.72 M -21.09 M Discontinued operations ————— — Net income -7.77 M-6.86 M-4.94 M-4.57 M-4.72 M -21.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.77 M-6.86 M-4.94 M-4.57 M-4.72 M -21.09 M Basic earnings per share (Basic EPS) -6.14-5.4-3.91-3.62-3.79 -16.72 Diluted earnings per share (Diluted EPS) -6.14-5.4-3.91-3.62-3.79 -16.72 Average basic shares outstanding 1.26 M1.26 M1.26 M1.26 M1.26 M 5.04 M Diluted shares outstanding 1.26 M1.26 M1.26 M1.26 M1.26 M 5.04 M EBITDA -8.04 M-7.24 M-5.17 M-4.82 M-4.93 M -22.17 M EBIT -8.18 M-7.27 M-5.21 M-4.85 M-4.96 M -22.29 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 139 K30 K32 K30 K30 K 122 K