Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.83 M3.55 M2.67 M2.31 M2.79 M19.71 M 27.49 M Research & development —————— — Operating income -8.27 M-7.27 M-5.21 M-4.85 M-4.96 M-170.63 M -185.64 M Non-Operating Income, Total 521 K403 K320 K289 K223 K391 K 1.22 M Interest expense, net of interest capitalized 17 K13 K10 K6 0003 0001 000 20 K Non-Operating Income, excl. Interest Expenses 505 K392 K311 K283 K241 K391 K 1.23 M Unusual income/expense -1 000-2 000-1 0000-21 K-1 000 -23 K Pretax income -7.77 M-6.88 M-4.89 M-4.57 M-21.09 M-170.24 M -200.78 M Equity in earnings —————— — Taxes —00000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.77 M-6.86 M-4.94 M-4.57 M-4.72 M-170.24 M -184.46 M Discontinued operations —————— — Net income -7.77 M-6.86 M-4.94 M-4.57 M-4.72 M-170.24 M -184.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.77 M-6.86 M-4.94 M-4.57 M-4.72 M-170.24 M -184.46 M Basic earnings per share (Basic EPS) -6.14-5.4-3.91-3.62-3.74-131.45 -142.72 Diluted earnings per share (Diluted EPS) -6.14-5.4-3.91-3.62-3.74-131.45 -142.72 Average basic shares outstanding 1.26 M1.26 M1.26 M1.26 M1.26 M1.3 M — Diluted shares outstanding 1.26 M1.26 M1.26 M1.26 M1.26 M1.3 M — EBITDA -8.04 M-7.24 M-5.17 M-4.82 M-4.93 M— — EBIT -8.18 M-7.27 M-5.21 M-4.85 M-4.96 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 139 K30 K32 K30 K30 K29 K 121 K