Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 30.24 M31.14 M36.22 M32.3 M34.06 M35.48 M 32.09 M Research & development —————— — 영업 이익 238.43 M255.28 M212.44 M223.38 M169.99 M181.85 M 185.26 M Non-Operating Income, Total 4.55 M2.09 M772 K31.7 M1.52 M1.64 M 1.64 M Interest expense, net of interest capitalized 15.95 M13.27 M22.69 M72.29 M93.8 M85 M 85 M Non-Operating Income, excl. Interest Expenses -11.4 M-11.18 M-21.92 M-40.59 M-92.28 M-83.36 M -83.36 M Unusual income/expense —————— — Pretax income 56.6 M73.12 M73.15 M79.42 M63.29 M74.07 M 74.07 M Equity in earnings —————— — Taxes 11.25 M14.51 M14.91 M16.67 M13.57 M15.6 M 15.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 45.35 M58.61 M58.24 M62.74 M49.72 M58.47 M 58.47 M Discontinued operations —————— — Net income 45.35 M58.61 M58.24 M62.74 M49.72 M58.47 M 58.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 45.35 M58.61 M58.24 M62.74 M49.72 M58.47 M 58.47 M Basic earnings per share (Basic EPS) 2.513.263.353.733.033.59 3.59 Diluted earnings per share (Diluted EPS) 2.473.173.233.622.923.44 3.44 Average basic shares outstanding 18.05 M17.95 M17.37 M16.84 M16.41 M16.28 M 65.17 M Diluted shares outstanding 18.34 M18.49 M18.02 M17.33 M17.03 M16.98 M 67.93 M EBITDA 222.89 M234.53 M186.75 M151.98 M75.02 M95.83 M 99.23 M EBIT 216.32 M228.09 M179.79 M145.56 M68.51 M90.02 M 93.42 M Cost of revenue —-1.92 M-2.62 M4.61 M4.3 M5.2 M 5.2 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.58 M6.44 M6.96 M6.41 M6.51 M5.81 M 5.81 M