Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 30.24 M31.14 M36.22 M32.3 M34.06 M 31 M Research & development ————— — Operating income 238.43 M251.53 M208.05 M230.21 M170.04 M 185.78 M Non-Operating Income, Total 4.55 M2.18 M1.62 M38.52 M1.57 M 1.63 M Interest expense, net of interest capitalized 15.95 M13.27 M22.69 M72.29 M93.8 M 87.3 M Non-Operating Income, excl. Interest Expenses -11.4 M-11.09 M-21.07 M-33.77 M-92.23 M -85.68 M Unusual income/expense ————— — Pretax income 56.6 M73.12 M73.15 M79.42 M63.29 M 75.71 M Equity in earnings ————— — Taxes 11.25 M14.51 M14.91 M16.67 M13.57 M 15.99 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 45.35 M58.61 M58.24 M62.74 M49.72 M 59.71 M Discontinued operations ————— — Net income 45.35 M58.61 M58.24 M62.74 M49.72 M 59.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 45.35 M58.61 M58.24 M62.74 M49.72 M 59.71 M Basic earnings per share (Basic EPS) 2.513.263.353.733.03 3.66 Diluted earnings per share (Diluted EPS) 2.473.173.233.622.92 3.5 Average basic shares outstanding 18.05 M17.95 M17.37 M16.84 M16.41 M 65.45 M Diluted shares outstanding 18.34 M18.49 M18.02 M17.33 M17.03 M 68.05 M EBITDA —244.05 M205.05 M231.09 M168.87 M 184.86 M EBIT —237.62 M198.09 M224.68 M162.36 M 178.91 M Cost of revenue —1.92 M2.62 M4.6 M4.3 M 4.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.58 M6.44 M6.96 M6.41 M6.51 M 5.96 M