SRTS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 13.07 M8.34 M7.32 M6.88 M4.94 M 27.48 M Gross profit 7.11 M4.35 M2.9 M2.71 M1.9 M 11.87 M Operating expenses 5.38 M7 M4.85 M5.28 M5.05 M 22.17 M Selling/general/admin expenses 2.42 M2.21 M1.99 M1.92 M1.76 M 7.87 M Research & development 1.56 M2.61 M1.47 M1.82 M1.88 M 7.78 M 영업 이익 1.73 M-2.65 M-1.94 M-2.57 M-3.15 M -10.31 M Non-Operating Income, Total 230 K184 K183 K160 K156 K 683 K Interest expense, net of interest capitalized —-184 K-183 K—— — Non-Operating Income, excl. Interest Expenses 0184 K183 K00 367 K Unusual income/expense 230 K184 K183 K160 K156 K 683 K Pretax income 1.96 M-2.46 M-1.76 M-2.41 M-2.99 M -9.62 M Equity in earnings ————— — Taxes 410 K110 K-723 K-1.47 M174 K -1.91 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.55 M-2.57 M-1.04 M-943 K-3.17 M -7.72 M Discontinued operations ————— — Net income 1.55 M-2.57 M-1.04 M-943 K-3.17 M -7.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.55 M-2.57 M-1.04 M-943 K-3.17 M -7.72 M Basic earnings per share (Basic EPS) 0.1-0.16-0.06-0.06-0.19 -0.47 Diluted earnings per share (Diluted EPS) 0.1-0.16-0.06-0.06-0.19 -0.47 Average basic shares outstanding 16.31 M16.34 M16.32 M16.32 M16.33 M 65.31 M Diluted shares outstanding 16.36 M16.34 M16.32 M16.32 M16.33 M 65.31 M EBITDA 1.77 M-2.56 M-1.84 M-2.47 M-3.05 M -9.92 M EBIT 1.73 M-2.65 M-1.94 M-2.57 M-3.15 M -10.31 M Cost of revenue 5.96 M3.99 M4.41 M4.17 M3.04 M 15.62 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 46 K86 K99 K98 K103 K 386 K