SRTS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 8.84 M13.07 M8.34 M7.32 M6.88 M 35.61 M Gross profit 5.24 M7.11 M4.35 M2.9 M2.71 M 17.07 M Operating expenses 3.75 M5.38 M7 M4.85 M5.28 M 22.51 M Selling/general/admin expenses 2.88 M2.42 M2.21 M1.99 M1.92 M 8.53 M Research & development 863 K1.56 M2.61 M1.47 M1.82 M 7.46 M Operating income 1.5 M1.73 M-2.65 M-1.94 M2.57 M -293 K Non-Operating Income, Total 558 K230 K184 K183 K160 K 757 K Interest expense, net of interest capitalized ——-184 K-183 K— — Non-Operating Income, excl. Interest Expenses 279 K0184 K183 K-1 000 366 K Unusual income/expense 279 K230 K184 K183 K161 K 758 K Pretax income 1.77 M1.96 M2.46 M1.76 M2.41 M 8.59 M Equity in earnings ————— — Taxes 559 K410 K110 K723 K1.47 M 2.71 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.22 M1.55 M-2.57 M-1.04 M-943 K -3.01 M Discontinued operations ————— — Net income 1.22 M1.55 M-2.57 M-1.04 M-943 K -3.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.22 M1.55 M2.57 M1.04 M943 K 6.1 M Basic earnings per share (Basic EPS) 0.070.1-0.16-0.06-0.06 -0.18 Diluted earnings per share (Diluted EPS) 0.070.1-0.16-0.06-0.06 -0.18 Average basic shares outstanding 16.32 M16.31 M16.34 M16.32 M16.32 M 65.29 M Diluted shares outstanding 16.35 M16.36 M16.34 M16.32 M16.32 M 65.34 M EBITDA 1.55 M1.77 M-2.56 M-1.84 M-2.47 M -5.1 M EBIT 1.5 M1.73 M-2.65 M-1.94 M-2.57 M -5.43 M Cost of revenue 3.6 M5.96 M3.99 M4.41 M4.17 M 18.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 53 K46 K86 K99 K98 K 329 K