Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.42 M2.21 M1.99 M1.92 M1.76 M2.04 M 7.71 M Research & development 1.56 M2.61 M1.47 M1.82 M1.88 M1.59 M 6.76 M Operating income 1.73 M-2.65 M-1.94 M-2.57 M-3.15 M-4.36 M -12.02 M Non-Operating Income, Total 230 K184 K183 K160 K156 K125 K 624 K Interest expense, net of interest capitalized —-184 K-183 K——— — Non-Operating Income, excl. Interest Expenses 0184 K183 K000 183 K Unusual income/expense 230 K184 K183 K160 K156 K125 K 624 K Pretax income 1.96 M-2.46 M-1.76 M-2.41 M-2.99 M-4.23 M -11.39 M Equity in earnings —————— — Taxes 410 K110 K-723 K-1.47 M174 K-1.61 M -3.62 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.55 M-2.57 M-1.04 M-943 K-3.17 M-2.63 M -7.77 M Discontinued operations —————— — Net income 1.55 M-2.57 M-1.04 M-943 K-3.17 M-2.63 M -7.77 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.55 M-2.57 M-1.04 M-943 K-3.17 M-2.63 M -7.77 M Basic earnings per share (Basic EPS) 0.1-0.16-0.06-0.06-0.19-0.16 -0.47 Diluted earnings per share (Diluted EPS) 0.1-0.16-0.06-0.06-0.19-0.16 -0.47 Average basic shares outstanding 16.31 M16.34 M16.32 M16.32 M16.33 M16.46 M — Diluted shares outstanding 16.36 M16.34 M16.32 M16.32 M16.33 M16.46 M — EBITDA 1.77 M-2.56 M-1.84 M-2.47 M-3.05 M-4.26 M -11.62 M EBIT 1.73 M-2.65 M-1.94 M-2.57 M-3.15 M-4.36 M -12.02 M Cost of revenue 5.96 M3.99 M4.41 M4.17 M3.04 M2.4 M 14.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 46 K86 K99 K98 K103 K96 K 396 K