Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.56 M3.41 M3.43 M4.82 M3.19 M 14.85 M Research & development 761.94 K1.01 M498.6 K786.32 K1.39 M 3.69 M 영업 이익 -1.84 M-5.92 M97.01 K-1.84 M-533.92 K -8.19 M Non-Operating Income, Total -84.7 K240.5 K24-35.63 K-171.8 K 33.09 K Interest expense, net of interest capitalized 610.19 K379.9 K216.8 K176.64 K335.3 K 1.11 M Non-Operating Income, excl. Interest Expenses -694.89 K-139.41 K-216.78 K-212.27 K-507.1 K -1.08 M Unusual income/expense ————— — Pretax income -1.92 M-5.68 M97.04 K-1.87 M-705.73 K -8.16 M Equity in earnings ————— — Taxes 00353.73 K1.85 M1.77 M 3.97 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.92 M-5.68 M-256.69 K-3.72 M-2.47 M -12.13 M Discontinued operations ————— — Net income -1.92 M-5.68 M-256.69 K-3.72 M-2.47 M -12.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.92 M-5.68 M-256.69 K-3.72 M-2.47 M -12.13 M Basic earnings per share (Basic EPS) -0.01-0.030-0.02-0.01 -0.06 Diluted earnings per share (Diluted EPS) -0.01-0.030-0.02-0.01 -0.06 Average basic shares outstanding 170.85 M178.84 M193.57 M193.59 M190.01 M 756.01 M Diluted shares outstanding 181.2 M188.6 M202.84 M202.86 M198.7 M 792.99 M EBITDA —-5.71 M357.38 K-1.54 M-224.43 K -7.12 M EBIT -1.84 M-5.92 M97.01 K-1.84 M-533.92 K -8.19 M Cost of revenue 4.15 M4.03 M4.09 M6.66 M8.16 M 22.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —208.88 K260.36 K297.17 K309.49 K 1.08 M