Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.19 M13.09 M11.66 M13.27 M14.51 M 52.54 M Research & development ————— — 영업 이익 13.99 M10.73 M662 K-7.87 M4.48 M 8 M Non-Operating Income, Total -10.49 M-9.82 M-10.29 M-10.48 M-10.3 M -40.9 M Interest expense, net of interest capitalized 9.5 M8.9 M9.4 M9.5 M9.3 M 37.1 M Non-Operating Income, excl. Interest Expenses -19.99 M-18.72 M-19.7 M-19.98 M-19.6 M -78 M Unusual income/expense ————— — Pretax income 3.5 M907 K-9.63 M-18.36 M-5.82 M -32.9 M Equity in earnings ————— — Taxes 749 K285 K699 K59.14 M559 K 60.68 M Non-controlling/minority interest -140 K-353 K-228 K-757 K-6 000 -1.34 M After tax other income/expense ————— — Net income before discontinued operations 2.89 M975 K-10.1 M-76.74 M-6.37 M -92.24 M Discontinued operations ————— — Net income 2.89 M975 K-10.1 M-76.74 M-6.37 M -92.24 M Dilution adjustment 00000 0 Preferred dividends 7.48 M7.59 M8.14 M8.54 M8.96 M 33.22 M Diluted net income available to common stockholders -4.59 M-6.62 M-18.24 M-85.28 M-15.33 M -125.46 M Basic earnings per share (Basic EPS) -0.14-0.21-0.59-2.75-0.5 -4.05 Diluted earnings per share (Diluted EPS) -0.14-0.21-0.59-2.75-0.5 -4.05 Average basic shares outstanding 31.15 M31.05 M30.94 M30.97 M31.02 M 123.96 M Diluted shares outstanding 31.15 M31.05 M30.94 M30.97 M31.02 M 123.96 M EBITDA 206.71 M197.15 M194.82 M163.46 M184.19 M 739.62 M EBIT 195.36 M186.53 M183.27 M151.31 M172.53 M 693.64 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.36 M10.62 M11.55 M12.15 M11.66 M 45.98 M