Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 13.09 M11.66 M13.27 M14.51 M15.02 M14.01 M 56.82 M Research & development —————— — Operating income 10.73 M662 K-7.87 M4.48 M13.9 M6.56 M 17.06 M Non-Operating Income, Total -9.82 M-10.29 M-10.48 M-10.3 M-9.75 M-9.62 M -40.15 M Interest expense, net of interest capitalized 8.9 M9.4 M9.5 M9.3 M8.8 M8.7 M 36.3 M Non-Operating Income, excl. Interest Expenses -18.72 M-19.7 M-19.98 M-19.6 M-18.55 M-18.32 M -76.45 M Unusual income/expense —————— — Pretax income 907 K-9.63 M-18.36 M-5.82 M4.15 M-3.07 M -23.09 M Equity in earnings —————— — Taxes 285 K699 K59.14 M559 K1.16 M-716 K 60.15 M Non-controlling/minority interest -353 K-228 K-757 K-6 000-213 K-228 K -1.2 M After tax other income/expense —————— — Net income before discontinued operations 975 K-10.1 M-76.74 M-6.37 M3.2 M-2.12 M -82.03 M Discontinued operations —————— — Net income 975 K-10.1 M-76.74 M-6.37 M3.2 M-2.12 M -82.03 M Dilution adjustment 000000 0 Preferred dividends 7.59 M8.14 M8.54 M8.96 M9.39 M9.86 M 36.74 M Diluted net income available to common stockholders -6.62 M-18.24 M-85.28 M-15.33 M-6.19 M-11.98 M -118.77 M Basic earnings per share (Basic EPS) -0.21-0.59-2.75-0.53-0.2-0.36 -3.84 Diluted earnings per share (Diluted EPS) -0.21-0.59-2.75-0.53-0.2-0.36 -3.84 Average basic shares outstanding 31.05 M30.94 M30.97 M31.02 M31.28 M33.47 M — Diluted shares outstanding 31.05 M30.94 M30.97 M31.02 M31.28 M33.47 M — EBITDA 197.15 M194.82 M163.46 M184.19 M197.17 M184.44 M 729.26 M EBIT 186.53 M183.27 M151.31 M172.53 M185.92 M172.59 M 682.35 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.62 M11.55 M12.15 M11.66 M11.25 M11.85 M 46.91 M