Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 697.2 K753.13 K659.96 K654.25 K829.39 K 2.9 M Research & development ————— — 영업 이익 1.85 M3.1 M3.36 M4.05 M1.63 M 12.14 M Non-Operating Income, Total 3.44 M4.62 M5.67 M6.06 M5.22 M 21.57 M Interest expense, net of interest capitalized 41.45 K68.05 K105.88 K153.09 K150.97 K 477.99 K Non-Operating Income, excl. Interest Expenses 3.4 M4.55 M5.56 M5.9 M5.07 M 21.09 M Unusual income/expense ————— — Pretax income 1.85 M3.1 M3.36 M4.05 M1.63 M 12.14 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.85 M3.1 M3.36 M4.05 M1.63 M 12.14 M Discontinued operations ————— — Net income 1.85 M3.1 M3.36 M4.05 M1.63 M 12.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.83 M3.01 M3.3 M4 M1.58 M 11.89 M Basic earnings per share (Basic EPS) 0.270.270.250.30.11 0.93 Diluted earnings per share (Diluted EPS) 0.270.270.250.30.11 0.93 Average basic shares outstanding 6.8 M11.21 M13.24 M13.25 M12.74 M 50.43 M Diluted shares outstanding 6.84 M11.22 M13.26 M13.28 M12.77 M 50.54 M EBITDA 1.75 M2.87 M3.14 M3.71 M1.42 M 11.14 M EBIT 1.85 M3.1 M3.36 M4.05 M1.63 M 12.14 M Cost of revenue 15.85 K117.65 K468.49 K-193.87 K1.64 M 2.03 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -107.25 K-224.62 K-216.67 K-349.54 K-212.67 K -1 M