Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 753.13 K659.96 K654.25 K829.39 K743.1 K809.78 K 3.04 M Research & development —————— — Operating income 3.1 M3.36 M4.05 M1.63 M4.25 M3.04 M 12.98 M Non-Operating Income, Total 4.62 M5.67 M6.06 M5.22 M7.31 M5.82 M 24.4 M Interest expense, net of interest capitalized 68.05 K105.88 K153.09 K150.97 K344.11 K356.25 K 1 M Non-Operating Income, excl. Interest Expenses 4.55 M5.56 M5.9 M5.07 M6.96 M5.46 M 23.4 M Unusual income/expense —————— — Pretax income 3.1 M3.36 M4.05 M1.63 M4.25 M3.08 M 13.01 M Equity in earnings 0———032.29 K — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.1 M3.36 M4.05 M1.63 M4.25 M3.08 M 13.01 M Discontinued operations —————— — Net income 3.1 M3.36 M4.05 M1.63 M4.25 M3.08 M 13.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.01 M3.3 M4 M1.58 M4.21 M3.02 M 12.81 M Basic earnings per share (Basic EPS) 0.270.250.30.110.320.23 0.96 Diluted earnings per share (Diluted EPS) 0.270.250.30.110.320.23 0.96 Average basic shares outstanding 11.21 M13.24 M13.25 M12.74 M13.32 M13.33 M — Diluted shares outstanding 11.22 M13.26 M13.28 M12.77 M13.33 M13.35 M — EBITDA 2.87 M3.14 M3.71 M1.42 M3.47 M2.87 M 11.46 M EBIT 3.1 M3.36 M4.05 M1.63 M4.25 M3.04 M 12.98 M Cost of revenue 117.65 K468.49 K-193.87 K1.64 M60.28 K557.25 K 2.06 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -224.62 K-216.67 K-349.54 K-212.67 K-784.93 K-178.61 K -1.53 M