Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 12.41 M18.45 M26.45 M31.22 M36.65 M 36.65 M Research & development ————— — 영업 이익 -437.88 K-1.51 M-1.15 M-4.89 M-1.96 M -1.96 M Non-Operating Income, Total 565.62 K28.07 K1.48 M759 K1.33 M 1.33 M Interest expense, net of interest capitalized 136.66 K———— — Non-Operating Income, excl. Interest Expenses -136.66 K0269.59 K759 K393 K 393 K Unusual income/expense 565.62 K28.07 K1.22 M—937 K 937 K Pretax income 127.74 K-1.48 M66.51 K-4.13 M-627 K -627 K Equity in earnings ————— — Taxes -107.5 K-699.19 K31.45 K5 000120 K 120 K Non-controlling/minority interest ————— — After tax other income/expense ———-125 K-49 K -49 K Net income before discontinued operations 235.24 K-778.44 K35.06 K-4.14 M-747 K -747 K Discontinued operations ————— — Net income 235.24 K-778.44 K35.06 K-4.14 M-747 K -747 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 235.24 K-778.44 K35.06 K-4.14 M-747 K -747 K Basic earnings per share (Basic EPS) 0.02-0.040-0.22-0.04 -0.04 Diluted earnings per share (Diluted EPS) 0.01-0.040-0.22-0.04 -0.04 Average basic shares outstanding 10.93 M19.2 M18.52 M18.59 M18.46 M 74.04 M Diluted shares outstanding 21.02 M19.2 M29.45 M18.59 M18.46 M 74.05 M EBITDA 8 834-780.3 K357.71 K-4.07 M-1.22 M -1.22 M EBIT -437.88 K-1.51 M-1.15 M-4.89 M-2.33 M -2.33 M Cost of revenue 27.87 M42.38 M51.01 M56.84 M82.33 M 82.33 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 446.71 K725.4 K1.51 M824 K1.11 M 1.11 M