Financials
Value 2021202220232024 TTM Selling/general/admin expenses 12.41 M18.45 M26.45 M31.22 M 37.55 M Research & development ———— — Operating income -437.88 K-1.51 M-1.15 M4.89 M 3.65 M Non-Operating Income, Total 565.62 K28.07 K1.48 M759 K 1.29 M Interest expense, net of interest capitalized 136.66 K——— — Non-Operating Income, excl. Interest Expenses -136.66 K0269.59 K759 K 692 K Unusual income/expense 565.62 K28.07 K1.22 M— — Pretax income 127.74 K-1.48 M66.51 K4.13 M 3.09 M Equity in earnings ———— — Taxes -107.5 K-699.19 K31.45 K5 000 225 K Non-controlling/minority interest ———— — After tax other income/expense ———-125 K -76 K Net income before discontinued operations 235.24 K-778.44 K35.06 K4.14 M 2.86 M Discontinued operations ———— — Net income 235.24 K-778.44 K35.06 K4.14 M 2.86 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 235.24 K-778.44 K35.06 K4.14 M 2.86 M Basic earnings per share (Basic EPS) 0.02-0.040-0.22 -0.08 Diluted earnings per share (Diluted EPS) 0.01-0.040-0.22 -0.08 Average basic shares outstanding 10.93 M19.2 M18.52 M18.59 M 74.17 M Diluted shares outstanding 21.02 M19.2 M29.45 M18.59 M 74.18 M EBITDA 8 834-780.3 K357.71 K-4.07 M -2.45 M EBIT -437.88 K-1.51 M-1.15 M-4.89 M -3.51 M Cost of revenue 27.87 M42.38 M51.01 M56.84 M 80.69 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 446.71 K725.4 K1.51 M824 K 1.06 M