Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4 M4.74 M5.18 M4.89 M4.92 M 19.73 M Research & development 1.57 M1.64 M1.73 M1.66 M1.69 M 6.7 M 영업 이익 -1.05 M-15 K-258 K14 K-1.16 M -1.42 M Non-Operating Income, Total -101 K85 K155 K26 K65 K 331 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 31 K22 K40 K61 K75 K 198 K Unusual income/expense -132 K63 K115 K-35 K-10 K 133 K Pretax income -1.15 M70 K-103 K40 K-1.09 M -1.08 M Equity in earnings ————— — Taxes 6.81 M51 K40 K25 K40 K 156 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.96 M19 K-143 K15 K-1.13 M -1.24 M Discontinued operations ————— — Net income -7.96 M19 K-143 K15 K-1.13 M -1.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.96 M19 K-143 K15 K-1.13 M -1.24 M Basic earnings per share (Basic EPS) -0.790-0.010-0.11 -0.12 Diluted earnings per share (Diluted EPS) -0.790-0.010-0.11 -0.12 Average basic shares outstanding 10 M10.04 M10.09 M10.1 M10.09 M 40.32 M Diluted shares outstanding 10 M10.05 M10.09 M10.16 M10.09 M 40.38 M EBITDA -962 K———-1.16 M — EBIT -1.05 M-15 K-258 K14 K-1.16 M -1.42 M Cost of revenue 5.71 M6.69 M7.15 M6.62 M6 M 26.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 88 K———0 —