Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4 M4.74 M5.18 M4.89 M4.92 M5.1 M 20.09 M Research & development 1.57 M1.64 M1.73 M1.66 M1.69 M1.38 M 6.45 M Operating income -1.05 M-15 K-258 K14 K-1.16 M771 K -629 K Non-Operating Income, Total -101 K85 K155 K26 K65 K18 K 264 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 31 K22 K40 K61 K75 K66 K 242 K Unusual income/expense -132 K63 K115 K-35 K-10 K-48 K 22 K Pretax income -1.15 M70 K-103 K40 K-1.09 M789 K -365 K Equity in earnings —————— — Taxes 6.81 M51 K40 K25 K40 K23 K 128 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.96 M19 K-143 K15 K-1.13 M766 K -493 K Discontinued operations —————— — Net income -7.96 M19 K-143 K15 K-1.13 M766 K -493 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.96 M19 K-143 K15 K-1.13 M766 K -493 K Basic earnings per share (Basic EPS) -0.790-0.010-0.110.08 -0.04 Diluted earnings per share (Diluted EPS) -0.790-0.010-0.110.07 -0.05 Average basic shares outstanding 10 M10.04 M10.09 M10.1 M10.09 M10.18 M — Diluted shares outstanding 10 M10.05 M10.09 M10.16 M10.09 M10.23 M — EBITDA -962 K———-1.16 M— — EBIT -1.05 M-15 K-258 K14 K-1.16 M771 K -629 K Cost of revenue 5.71 M6.69 M7.15 M6.62 M6 M7.16 M 26.93 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 88 K———0— —