TAYD

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 15.56 M9.92 M11.6 M11.17 M 48.26 M Gross profit 7.56 M4.44 M5.46 M4.49 M 21.95 M Operating expenses 3.8 M2.19 M3.23 M2.18 M 11.4 M Selling/general/admin expenses 3.68 M2.11 M3.02 M2.11 M 10.92 M Research & development 125.14 K80.82 K214.37 K63.02 K 483.34 K 영업 이익 3.76 M2.25 M2.23 M2.32 M 10.55 M Non-Operating Income, Total -1.01 M383.82 K424.33 K422.45 K 223.7 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense -1.01 M383.82 K424.33 K422.45 K 223.7 K Pretax income 4.15 M2.63 M2.65 M2.74 M 12.18 M Equity in earnings ———— — Taxes 466.1 K439 K645 K240 K 1.79 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 3.69 M2.19 M2.01 M2.5 M 10.38 M Discontinued operations ———— — Net income 3.69 M2.19 M2.01 M2.5 M 10.38 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.69 M2.19 M2.01 M2.5 M 10.38 M Basic earnings per share (Basic EPS) 1.180.70.640.79 3.31 Diluted earnings per share (Diluted EPS) —0.70.640.79 — Average basic shares outstanding —3.15 M3.15 M3.16 M — Diluted shares outstanding —3.15 M3.15 M3.16 M — EBITDA 4.08 M2.7 M2.68 M2.79 M 12.25 M EBIT 3.76 M2.25 M2.23 M2.32 M 10.55 M Cost of revenue 8 M5.48 M6.14 M6.68 M 26.31 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 322.23 K452.84 K452.84 K472.59 K 1.7 M