TAYD

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 10.56 M15.56 M9.92 M11.6 M 47.65 M Gross profit 4.53 M7.56 M4.44 M5.46 M 21.99 M Operating expenses 2.51 M3.8 M2.19 M3.23 M 11.73 M Selling/general/admin expenses 2.36 M3.68 M2.11 M3.02 M 11.17 M Research & development 146.75 K125.14 K80.82 K214.37 K 567.07 K Operating income 2.02 M3.76 M2.25 M2.23 M 10.25 M Non-Operating Income, Total 325.64 K-1.01 M383.82 K424.33 K 126.89 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense 325.64 K-1.01 M383.82 K424.33 K 126.89 K Pretax income 2.35 M4.15 M2.63 M2.65 M 11.78 M Equity in earnings ———— — Taxes 343 K466.1 K439 K645 K 1.89 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 2 M3.69 M2.19 M2.01 M 9.89 M Discontinued operations ———— — Net income 2 M3.69 M2.19 M2.01 M 9.89 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 2 M3.69 M2.19 M2.01 M 9.89 M Basic earnings per share (Basic EPS) 0.641.180.70.64 3.16 Diluted earnings per share (Diluted EPS) ——0.70.64 — Average basic shares outstanding ——3.15 M3.15 M — Diluted shares outstanding ——3.15 M3.15 M — EBITDA 2.57 M4.08 M2.7 M2.68 M 12.03 M EBIT 2.02 M3.76 M2.25 M2.23 M 10.25 M Cost of revenue 6.04 M8 M5.48 M6.14 M 25.66 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 553.22 K322.23 K452.84 K452.84 K 1.78 M