Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 72.36 M90.46 M79.65 M74.81 M80.82 M82.86 M 82.86 M Research & development 12.27 M17.49 M19.12 M17.14 M17.3 M16.89 M 16.89 M 영업 이익 49.17 M20.43 M-51.48 M-16.44 M20.03 M27.52 M 27.52 M Non-Operating Income, Total 3.76 M101 K-1.75 M-788 K-1.29 M-945 K -945 K Interest expense, net of interest capitalized 467 K383 K1.22 M504 K8.3 M7.9 M 7.9 M Non-Operating Income, excl. Interest Expenses -467 K-383 K-1.22 M-898 K-8.3 M-7.9 M -7.9 M Unusual income/expense 3.76 M101 K-1.75 M-394 K-1.29 M-945 K -945 K Pretax income 52.46 M20.15 M-54.45 M-17.34 M10.67 M16.8 M 16.8 M Equity in earnings —————— — Taxes 13.71 M2.43 M5.09 M338 K-5.51 M1.07 M 1.07 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 38.75 M17.72 M-59.55 M-17.68 M16.18 M15.73 M 15.73 M Discontinued operations —————— — Net income 38.75 M17.72 M-59.55 M-17.68 M16.18 M15.73 M 15.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 38.75 M17.72 M-59.55 M-17.68 M16.18 M15.73 M 15.73 M Basic earnings per share (Basic EPS) 2.621.11-3.62-1.030.810.78 0.78 Diluted earnings per share (Diluted EPS) 2.370.97-3.62-1.030.780.77 0.77 Average basic shares outstanding 14.8 M15.91 M16.45 M17.14 M20.02 M20.26 M 81.51 M Diluted shares outstanding 16.36 M18.25 M16.45 M17.14 M20.83 M20.46 M 82.03 M EBITDA 53.53 M24.48 M-46.9 M-12.61 M16.37 M22.12 M -1.56 M EBIT 49.17 M20.43 M-51.48 M-16.44 M11.96 M17.75 M -5.93 M Cost of revenue 226.31 M237.97 M190.98 M182.62 M243.78 M200.63 M 200.63 M Other cost of goods sold 5.08 M1.61 M4.83 M810 K5.66 M3.01 M 3.01 M Depreciation & amortization (cash flow) 4.36 M4.05 M4.58 M3.83 M4.41 M4.37 M 4.37 M