TBRG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 88.23 M87.21 M85.73 M86.11 M87.79 M 346.84 M Gross profit 46.78 M47.33 M44.5 M44.08 M47.59 M 183.5 M Operating expenses 54.24 M39.2 M39.59 M37.13 M54.01 M 169.93 M Selling/general/admin expenses 26.05 M24.87 M26.12 M25.09 M28.12 M 104.2 M Research & development 7.83 M8.25 M8.11 M8.17 M8.03 M 32.56 M 영업 이익 6.56 M8.16 M3.63 M4.07 M4.98 M 20.83 M Non-Operating Income, Total -5.63 M-3.24 M-2.93 M-2.72 M-8.08 M -16.96 M Interest expense, net of interest capitalized 3.82 M3.38 M3.06 M3 M2.87 M 12.32 M Non-Operating Income, excl. Interest Expenses -7.64 M-6.76 M-6.13 M-6.01 M-5.73 M -24.63 M Unusual income/expense -1.81 M144 K136 K287 K-5.21 M -4.65 M Pretax income 929 K4.92 M698 K1.35 M-3.1 M 3.87 M Equity in earnings ————— — Taxes 5.98 M4.46 M-1.88 M-4.25 M1.18 M -485 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.05 M459 K2.58 M5.6 M-4.29 M 4.35 M Discontinued operations ————— — Net income -5.05 M459 K2.58 M5.6 M-4.29 M 4.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.89 M442 K2.5 M5.42 M-4.15 M 4.21 M Basic earnings per share (Basic EPS) -0.350.030.170.37-0.28 0.29 Diluted earnings per share (Diluted EPS) -0.350.030.170.37-0.28 0.29 Average basic shares outstanding 14.3 M14.37 M14.52 M14.53 M14.49 M 57.91 M Diluted shares outstanding 14.3 M14.37 M14.52 M14.53 M14.49 M 57.91 M EBITDA 13.29 M14.57 M10.23 M10.8 M11.51 M 47.11 M EBIT 6.56 M8.16 M3.63 M4.07 M4.98 M 20.83 M Cost of revenue 41.45 M39.88 M41.23 M42.03 M40.21 M 163.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.74 M6.42 M6.6 M6.73 M6.53 M 26.28 M