TECH

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 316.18 M316.96 M286.56 M295.88 M 1.22 B Gross profit 214.56 M198.81 M188.11 M191.28 M 792.76 M Operating expenses 175.85 M222.67 M140.45 M136.82 M 675.79 M Selling/general/admin expenses 151.27 M196.64 M116.21 M113.69 M 577.81 M Research & development 24.58 M26.03 M24.24 M23.13 M 97.98 M Operating income 38.71 M-23.86 M47.66 M54.46 M 116.97 M Non-Operating Income, Total 434 K-1.37 M333 K3.68 M 3.08 M Interest expense, net of interest capitalized 2.01 M2.18 M2.93 M2.17 M 9.29 M Non-Operating Income, excl. Interest Expenses -1.57 M-7 000-2.6 M1.51 M -2.67 M Unusual income/expense —-3.54 M—— — Pretax income 38.27 M-22.86 M47.99 M50.78 M 114.19 M Equity in earnings -251 K1.11 M294 K110 K 1.26 M Taxes 15.69 M-5.18 M9.81 M12.78 M 33.09 M Non-controlling/minority interest —0—— — After tax other income/expense ———— — Net income before discontinued operations 22.59 M-17.68 M40.78 M38.01 M 83.7 M Discontinued operations ——-2.6 M0 — Net income 22.59 M-17.68 M38.19 M38.01 M 81.1 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 22.58 M-17.7 M38.18 M38 M 81.06 M Basic earnings per share (Basic EPS) 0.15-0.10.250.24 0.54 Diluted earnings per share (Diluted EPS) 0.14-0.110.240.24 0.51 Average basic shares outstanding 158.12 M157.52 M155.46 M155.65 M 626.75 M Diluted shares outstanding 160.66 M159.72 M156.36 M156.75 M 633.49 M EBITDA 66.28 M3.25 M72 M79.17 M 220.7 M EBIT 38.71 M-23.86 M47.66 M54.46 M 116.97 M Cost of revenue 101.63 M118.15 M98.44 M104.6 M 422.82 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 27.57 M27.11 M24.34 M24.71 M 103.73 M