TECH

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 316.96 M286.56 M295.88 M 1.22 B Gross profit 198.81 M188.11 M191.28 M 792.76 M Operating expenses 222.67 M140.45 M136.82 M 675.79 M Selling/general/admin expenses 196.64 M116.21 M113.69 M 577.81 M Research & development 26.03 M24.24 M23.13 M 97.98 M Operating income -23.86 M47.66 M54.46 M 116.97 M Non-Operating Income, Total 1 M333 K-3.68 M -2.78 M Interest expense, net of interest capitalized 2.18 M2.93 M2.17 M 9.29 M Non-Operating Income, excl. Interest Expenses 2.36 M-2.6 M-5.85 M -8.53 M Unusual income/expense -3.54 M—— — Pretax income -22.86 M47.99 M50.78 M 114.19 M Equity in earnings 1.11 M294 K110 K 922 K Taxes -5.18 M9.81 M12.78 M 33.09 M Non-controlling/minority interest 0—— — After tax other income/expense ——— — Net income before discontinued operations -17.68 M35.59 M38.01 M 78.5 M Discontinued operations —2.6 M0 — Net income -17.68 M38.19 M38.01 M 81.1 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -17.7 M38.18 M38 M 81.06 M Basic earnings per share (Basic EPS) -0.10.250.24 0.53 Diluted earnings per share (Diluted EPS) -0.110.240.24 0.51 Average basic shares outstanding 157.52 M155.46 M155.84 M 626.2 M Diluted shares outstanding 159.72 M156.36 M157 M 632.02 M EBITDA 3.25 M72 M79.17 M 220.7 M EBIT -23.86 M47.66 M54.46 M 116.97 M Cost of revenue 118.15 M98.44 M104.6 M 422.82 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 27.11 M24.34 M24.71 M 103.73 M