Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 101.43 M111.29 M154.63 M180.71 M187.89 M208.51 M 731.74 M Research & development 27.35 M29.61 M35.87 M41.62 M44.96 M50.47 M 172.92 M Operating income 53.62 M50.7 M68.69 M61.77 M61 M61.41 M 252.87 M Non-Operating Income, Total 16.31 M16.56 M32.53 M42.82 M7.21 M-35.22 M 47.34 M Interest expense, net of interest capitalized 13.76 M13.36 M18 M21.58 M15.4 M15.29 M 70.27 M Non-Operating Income, excl. Interest Expenses -8.97 M-9.81 M-12.93 M-20.49 M-10.8 M-10.16 M -54.38 M Unusual income/expense 11.52 M13.02 M27.45 M41.73 M2.6 M-40.34 M 31.45 M Pretax income 75.8 M12.89 M114.22 M42.63 M82.74 M57.12 M 296.71 M Equity in earnings 1.69 M2.54 M1.88 M2.1 M1.52 M113 K 5.61 M Taxes —122 K46.18 M212 K276 K5.02 M 51.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 75.84 M13.01 M68.04 M42.84 M79.98 M54.17 M 245.03 M Discontinued operations —————— — Net income 75.84 M13.01 M68.04 M42.84 M79.98 M54.17 M 245.03 M Dilution adjustment 000000 0 Preferred dividends 000000 0 Diluted net income available to common stockholders 75.84 M13.01 M68.04 M42.84 M79.98 M54.17 M 245.03 M Basic earnings per share (Basic EPS) -0.462.56-0.4-0.25-0.46-0.3 -1.41 Diluted earnings per share (Diluted EPS) -0.462.56-0.4-0.25-0.46-0.3 -1.41 Average basic shares outstanding 165.61 K119.85 K170.51 K173.38 K174.94 K174.26 K 693.1 K Diluted shares outstanding 165.61 K119.85 K170.51 K173.38 K174.94 K174.26 K 693.1 K EBITDA 52.42 M60.18 M65.56 M93.03 M102.87 M108.01 M 369.47 M EBIT 45.16 M52.82 M56.96 M83.9 M93.24 M98.75 M 332.85 M Cost of revenue 3.72 M3.57 M3.64 M3.99 M3.94 M3.57 M 15.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.26 M7.36 M8.6 M9.13 M9.63 M9.26 M 36.63 M