Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 19.55 M22.41 M39.06 M31.76 M32.23 M 32.23 M Research & development 31.31 M39.62 M63.5 M70.11 M77.89 M 77.89 M 영업 이익 -49.86 M-62.03 M-102.56 M-101.87 M-110.12 M -110.12 M Non-Operating Income, Total 210 K2.04 M12.59 M13.28 M14.5 M 14.5 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 170 K2.11 M12.9 M13.29 M14.59 M 14.59 M Unusual income/expense 40 K-68 K-314 K-11 K-93 K -93 K Pretax income -49.65 M-59.99 M-89.97 M-88.59 M-95.63 M -95.63 M Equity in earnings ————— — Taxes 508 K358 K239 K260 K581 K 581 K Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations -50.16 M-60.34 M-90.21 M-88.85 M-96.21 M -96.21 M Discontinued operations ————— — Net income -50.16 M-60.34 M-90.21 M-88.85 M-96.21 M -96.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -50.16 M-60.34 M-90.21 M-88.85 M-96.21 M -96.21 M Basic earnings per share (Basic EPS) —-1.67-1.27-1.12-1.03 -1.03 Diluted earnings per share (Diluted EPS) —-1.67-1.27-1.12-1.03 -1.03 Average basic shares outstanding —36.03 M71.26 M79.51 M93.17 M 367.92 M Diluted shares outstanding —36.03 M71.26 M79.51 M93.17 M 367.92 M EBITDA -49.35 M-61.55 M——— — EBIT -49.86 M-62.03 M——— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 512 K484 K292 K319 K90 K 90 K