TITN

Value 202020212022202320242025 TTM 총매출 1.41 B1.71 B2.21 B2.76 B2.7 B2.43 B 2.43 B Gross profit 261.36 M332.72 M439.84 M531.35 M395.63 M382.56 M 382.56 M Operating expenses 220.77 M241.04 M301.52 M362.51 M389.78 M385.24 M 385.24 M Selling/general/admin expenses 13.74 M12.38 M2.9 M3.1 M10.27 M7.6 M — Research & development —————— — 영업 이익 37.41 M90.18 M138.32 M168.84 M4.01 M-6.71 M -6.71 M Non-Operating Income, Total 3.33 M2.53 M5.06 M2.3 M-178 K1.39 M 4.39 M Interest expense, net of interest capitalized 7.18 M5.71 M6.94 M7.47 M17.52 M22.67 M 32.99 M Non-Operating Income, excl. Interest Expenses -4.38 M-5.61 M-5.74 M-8.47 M-13.52 M-25.67 M -32.99 M Unusual income/expense 527 K2.43 M3.86 M3.3 M-4.18 M4.39 M 4.39 M Pretax income 30.75 M86.9 M135.24 M151.04 M-49.98 M-45.41 M -45.41 M Equity in earnings —————— — Taxes 11.4 M20.85 M33.37 M38.6 M-13.07 M8.77 M 8.77 M Non-controlling/minority interest —————— — After tax other income/expense 1.38 M-711 K-9.38 M-7.97 M-3.58 M7.64 M 7.64 M Net income before discontinued operations 19.36 M66.05 M101.87 M112.44 M-36.91 M-61.37 M -54.17 M Discontinued operations —————7.2 M — Net income 19.36 M66.05 M101.87 M112.44 M-36.91 M-54.17 M -54.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.03 M65.07 M100.57 M110.92 M-36.91 M-54.17 M -54.17 M Basic earnings per share (Basic EPS) 0.862.934.54.93-1.63-2.38 -2.38 Diluted earnings per share (Diluted EPS) 0.862.924.494.93-1.63-2.38 -2.38 Average basic shares outstanding 22.1 M22.24 M22.37 M22.49 M22.61 M22.75 M 90.96 M Diluted shares outstanding 22.1 M22.25 M22.38 M22.5 M22.61 M22.75 M 90.96 M EBITDA 64.29 M113.82 M163.52 M200.32 M44.45 M34.88 M 34.88 M EBIT 40.59 M91.68 M138.32 M168.84 M5.85 M-2.68 M -2.68 M Cost of revenue 1.15 B1.38 B1.77 B2.23 B2.31 B2.04 B 2.04 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.7 M22.14 M25.2 M31.48 M38.6 M37.56 M 37.56 M