Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 42 M34 M41 M38 M511 M 624 M Research & development ————— — 영업 이익 16 M-106 M66 M263 M-313 M -90 M Non-Operating Income, Total 27 M-285 M291 M188 M12 M 206 M Interest expense, net of interest capitalized 2 M1 M1 M02 M 4 M Non-Operating Income, excl. Interest Expenses 24 M-289 M286 M186 M9 M 192 M Unusual income/expense 1 M3 M4 M2 M1 M 10 M Pretax income -26 M-187 M97 M304 M-380 M -166 M Equity in earnings ————— — Taxes -94 M-52 M25 M97 M-17 M 53 M Non-controlling/minority interest -14 M0000 0 After tax other income/expense -32 M-37 M3 M-46 M29 M -51 M Net income before discontinued operations 68 M-135 M72 M207 M-363 M -219 M Discontinued operations ————— — Net income 68 M-135 M72 M207 M-363 M -219 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 82 M-135 M72 M207 M-363 M -219 M Basic earnings per share (Basic EPS) 2.2-2.941.584.52-7.95 -4.79 Diluted earnings per share (Diluted EPS) 2.07-2.941.54.25-7.6 -4.79 Average basic shares outstanding 54.25 M45.85 M45.55 M45.68 M45.69 M 182.78 M Diluted shares outstanding 56.49 M45.85 M47.91 M48.58 M45.69 M 188.03 M EBITDA 512 M128 M845 M897 M289 M 2.16 B EBIT 439 M54 M775 M836 M215 M 1.88 B Cost of revenue 0———— — Other cost of goods sold 0———— — Depreciation & amortization (cash flow) 73 M74 M70 M61 M74 M 279 M