Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 38 M42 M34 M41 M38 M511 M 624 M Research & development 1 M————— — Operating income 158 M16 M106 M66 M263 M-345 M 90 M Non-Operating Income, Total 179 M27 M291 M241 M182 M-524 M 190 M Interest expense, net of interest capitalized 02 M1 M1 M02 M 4 M Non-Operating Income, excl. Interest Expenses 159 M24 M287 M236 M180 M-527 M 176 M Unusual income/expense 20 M1 M3 M4 M2 M1 M 10 M Pretax income 179 M-26 M187 M97 M304 M-422 M 166 M Equity in earnings —————— — Taxes 11 M-94 M52 M25 M97 M-121 M 53 M Non-controlling/minority interest 0-14 M0000 0 After tax other income/expense 0-32 M37 M-3 M46 M-29 M 51 M Net income before discontinued operations 168 M82 M135 M72 M207 M-195 M 219 M Discontinued operations —————— — Net income 168 M82 M135 M72 M207 M-195 M 219 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 168 M82 M135 M72 M207 M-195 M 219 M Basic earnings per share (Basic EPS) 3.32.2-2.941.584.52-7.95 -4.79 Diluted earnings per share (Diluted EPS) 3.162.07-2.941.54.25-7.6 -4.79 Average basic shares outstanding 50.92 M54.25 M45.85 M45.55 M45.68 M45.69 M 182.78 M Diluted shares outstanding 53.17 M56.49 M45.85 M47.91 M48.58 M45.69 M 188.03 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 61 M73 M74 M70 M61 M74 M 279 M