Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 15.58 M10.1 M16.2 M25.7 M35.68 M 87.68 M Research & development 8.3 M7.44 M10.82 M9.29 M16.94 M 44.49 M 영업 이익 -22.48 M-16.05 M-28.3 M-33.07 M-48.29 M -125.7 M Non-Operating Income, Total 91 K1.32 M-919 K1.06 M837 K 2.29 M Interest expense, net of interest capitalized 280 K65 K000 65 K Non-Operating Income, excl. Interest Expenses 647 K858 K1.04 M2.21 M1.42 M 5.52 M Unusual income/expense -836 K394 K-1.96 M-1.16 M-578 K -3.29 M Pretax income -130.04 M-16.89 M-29.21 M-32.01 M-124.02 M -202.14 M Equity in earnings ————— — Taxes ————-25.21 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -22.11 M-16.83 M-28.27 M-32.01 M-46.91 M -124.02 M Discontinued operations ————— — Net income -22.11 M-16.83 M-28.27 M-32.01 M-46.91 M -124.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.11 M-16.83 M-28.27 M-32.01 M-46.91 M -124.02 M Basic earnings per share (Basic EPS) 2 302.65-2.84-3.86-3.59-4.28 -14.57 Diluted earnings per share (Diluted EPS) 2 302.65-2.84-3.86-3.59-4.28 -14.57 Average basic shares outstanding 736.34 K5.93 M7.33 M8.92 M8.51 M 30.69 M Diluted shares outstanding 736.34 K5.93 M7.33 M8.92 M8.51 M 30.69 M EBITDA -21.98 M-15.56 M-27.81 M-32.61 M-47.8 M -123.78 M EBIT -22.48 M-16.05 M-28.3 M-33.07 M-48.29 M -125.7 M Cost of revenue 1.18 M943 K3.27 M1.37 M1.06 M 6.64 M Other cost of goods sold -528 K——-962 K-649 K — Depreciation & amortization (cash flow) 496 K493 K483 K461 K488 K 1.93 M