Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 10.1 M16.2 M25.7 M35.68 M28.62 M35.96 M 125.96 M Research & development 7.44 M10.82 M9.29 M16.94 M18.21 M19.42 M 63.86 M Operating income -16.05 M-28.3 M-33.07 M-48.29 M-41.54 M-42.53 M -165.43 M Non-Operating Income, Total 1.32 M-919 K1.06 M837 K1.34 M649 K 3.89 M Interest expense, net of interest capitalized 65 K0000— — Non-Operating Income, excl. Interest Expenses 858 K1.04 M2.21 M1.42 M1.35 M600 K 5.57 M Unusual income/expense 394 K-1.96 M-1.16 M-578 K-3 000-49 K -1.79 M Pretax income -16.89 M-29.21 M-32.01 M-124.02 M-40.19 M43.18 M -153.04 M Equity in earnings —————— — Taxes ———-25.21 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.83 M-28.27 M-32.01 M-46.91 M-40.19 M-40.55 M -159.67 M Discontinued operations —————— — Net income -16.83 M-28.27 M-32.01 M-46.91 M-40.19 M-40.55 M -159.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.83 M-28.27 M-32.01 M-46.91 M-40.19 M40.55 M -78.56 M Basic earnings per share (Basic EPS) -2.84-3.86-3.59-4.28-2.93-2.44 -13.24 Diluted earnings per share (Diluted EPS) -2.84-3.86-3.59-4.28-2.93-2.44 -13.24 Average basic shares outstanding 5.93 M7.33 M8.92 M8.51 M13.71 M16.64 M — Diluted shares outstanding 5.93 M7.33 M8.92 M8.51 M13.71 M16.64 M — EBITDA -15.56 M-27.81 M-32.61 M-47.8 M-40.98 M— — EBIT -16.05 M-28.3 M-33.07 M-48.29 M-41.54 M-42.53 M -165.43 M Cost of revenue 943 K3.27 M1.37 M1.06 M1.58 M703 K 4.71 M Other cost of goods sold ——-962 K-649 K—— — Depreciation & amortization (cash flow) 493 K483 K461 K488 K555 K619 K 2.12 M