Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.1 M16.2 M25.7 M35.68 M28.62 M 106.2 M Research & development 7.44 M10.82 M9.29 M16.94 M18.21 M 55.26 M Operating income -16.05 M-28.3 M-33.07 M-48.29 M-41.54 M -151.19 M Non-Operating Income, Total 1.32 M-919 K1.06 M837 K1.34 M 2.32 M Interest expense, net of interest capitalized 65 K0000 0 Non-Operating Income, excl. Interest Expenses 858 K1.04 M2.21 M1.42 M1.35 M 6.01 M Unusual income/expense 394 K-1.96 M-1.16 M-578 K-3 000 -3.69 M Pretax income -16.89 M-29.21 M-32.01 M-124.02 M-40.19 M -225.44 M Equity in earnings ————— — Taxes ———-25.21 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -16.83 M-28.27 M-32.01 M-46.91 M-40.19 M -147.39 M Discontinued operations ————— — Net income -16.83 M-28.27 M-32.01 M-46.91 M-40.19 M -147.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -16.83 M-28.27 M-32.01 M-46.91 M-40.19 M -147.39 M Basic earnings per share (Basic EPS) -2.84-3.86-3.59-4.28-2.93 -14.66 Diluted earnings per share (Diluted EPS) -2.84-3.86-3.59-4.28-2.93 -14.66 Average basic shares outstanding 5.93 M7.33 M8.92 M8.51 M13.71 M — Diluted shares outstanding 5.93 M7.33 M8.92 M8.51 M13.71 M — EBITDA -15.56 M-27.81 M-32.61 M-47.8 M-40.98 M -149.2 M EBIT -16.05 M-28.3 M-33.07 M-48.29 M-41.54 M -151.19 M Cost of revenue 943 K3.27 M1.37 M1.06 M1.58 M 7.28 M Other cost of goods sold ——-962 K-649 K— — Depreciation & amortization (cash flow) 493 K483 K461 K488 K555 K 1.99 M