TPCS

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 9.48 M7.38 M9.09 M7.09 M 33.04 M Gross profit 2.08 M1.03 M2.46 M381 K 5.95 M Operating expenses 2.43 M2.19 M2.22 M2.43 M 9.27 M Selling/general/admin expenses 1.72 M1.49 M1.52 M1.73 M 6.46 M Research & development ———— — 영업 이익 367 K-463 K942 K-1.35 M -506 K Non-Operating Income, Total -257 K-134 K-117 K-121 K -629 K Interest expense, net of interest capitalized 149 K135 K118 K121 K 523 K Non-Operating Income, excl. Interest Expenses -298 K-270 K-236 K-242 K -1.05 M Unusual income/expense -108 K1 0001 0000 -106 K Pretax income 110 K-597 K825 K-1.47 M -1.14 M Equity in earnings ———— — Taxes -2 000000 -2 000 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 112 K-597 K825 K-1.47 M -1.13 M Discontinued operations ———— — Net income 112 K-597 K825 K-1.47 M -1.13 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 112 K-597 K825 K-1.47 M -1.13 M Basic earnings per share (Basic EPS) 0.01-0.060.08-0.15 -0.12 Diluted earnings per share (Diluted EPS) 0.01-0.060.08-0.15 -0.12 Average basic shares outstanding 9.46 M9.76 M9.87 M10.01 M 39.1 M Diluted shares outstanding 9.46 M9.76 M10.16 M10.01 M 39.38 M EBITDA 362 K-463 K942 K-1.35 M -511 K EBIT -341 K-1.16 M239 K-2.05 M -3.31 M Cost of revenue 7.39 M6.35 M6.63 M6.71 M 27.08 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 703 K701 K703 K694 K 2.8 M