Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.49 M1.52 M1.73 M1.3 M 6.04 M Research & development ———— — Operating income -463 K942 K-1.35 M-194 K -1.07 M Non-Operating Income, Total -134 K-117 K-121 K-194 K -566 K Interest expense, net of interest capitalized 135 K118 K121 K111 K 485 K Non-Operating Income, excl. Interest Expenses -270 K-236 K-242 K-222 K -970 K Unusual income/expense 1 0001 0000-83 K -81 K Pretax income -597 K825 K-1.47 M-388 K -1.63 M Equity in earnings ———— — Taxes 00031 K 31 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -597 K825 K-1.47 M-419 K -1.66 M Discontinued operations ———— — Net income -597 K825 K-1.47 M-419 K -1.66 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -597 K825 K-1.47 M-419 K -1.66 M Basic earnings per share (Basic EPS) -0.060.08-0.15-0.04 -0.17 Diluted earnings per share (Diluted EPS) -0.060.08-0.15-0.04 -0.17 Average basic shares outstanding 9.76 M9.87 M10.01 M9.91 M — Diluted shares outstanding 9.76 M10.16 M10.01 M9.91 M — EBITDA -463 K942 K-1.35 M-194 K -1.07 M EBIT -1.16 M239 K-2.05 M-890 K -3.86 M Cost of revenue 6.35 M6.63 M6.71 M6.98 M 26.67 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 701 K703 K694 K696 K 2.79 M