TSBK

Value 202020212022202320242025 TTM Total revenue 64.37 M69.02 M68.19 M77.37 M74.15 M81.62 M 83.73 M Gross profit 60.67 M69.02 M67.92 M75.23 M74.15 M81.62 M 83.17 M Operating expenses 2.85 M3.04 M8.27 M10.77 M10.78 M11.11 M 11.79 M Selling/general/admin expenses 4.59 M4.73 M5.74 M6.94 M6.88 M7.35 M 7.27 M Research & development —————— — Operating income 59.53 M67.2 M60.63 M65.42 M64.33 M71.49 M 72.42 M Non-Operating Income, Total 552 K712 K736 K921 K1.06 M999 K 973 K Interest expense, net of interest capitalized 4.7 M3.1 M2.67 M11.59 M30.7 M32.18 M 32.14 M Non-Operating Income, excl. Interest Expenses -4.15 M-2.39 M-1.94 M-10.67 M-29.63 M-31.18 M -31.17 M Unusual income/expense —————— — Pretax income 30.31 M34.43 M29.56 M33.99 M30.41 M36.23 M 37.98 M Equity in earnings —————— — Taxes 6.04 M6.84 M5.96 M6.88 M6.12 M7.07 M 7.46 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 24.27 M27.58 M23.6 M27.12 M24.28 M29.16 M 30.52 M Discontinued operations —————— — Net income 24.27 M27.58 M23.6 M27.12 M24.28 M29.16 M 30.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.27 M27.58 M23.6 M27.12 M24.28 M29.16 M 30.52 M Basic earnings per share (Basic EPS) 2.913.312.843.323.023.68 3.86 Diluted earnings per share (Diluted EPS) 2.883.272.823.293.013.67 3.84 Average basic shares outstanding 8.33 M8.34 M8.3 M8.18 M8.04 M7.92 M 31.63 M Diluted shares outstanding 8.42 M8.44 M8.38 M8.25 M8.08 M7.95 M 31.77 M EBITDA 60.22 M68.13 M61.48 M64.97 M—— — EBIT 57.82 M65.98 M59.65 M64.47 M—— — Cost of revenue 3.7 M0270 K2.13 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.39 M2.15 M1.83 M504 K671 K570 K 1.21 M