Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.59 M4.73 M5.74 M6.94 M6.88 M7.35 M 7.22 M Research & development —————— — Operating income 59.53 M67.2 M60.6 M65.42 M64.33 M71.49 M 73.53 M Non-Operating Income, Total 552 K888 K734 K873 K1.06 M995 K 970 K Interest expense, net of interest capitalized 4.7 M3.1 M2.67 M11.59 M30.62 M31.97 M 32 M Non-Operating Income, excl. Interest Expenses -4.15 M-2.22 M-1.94 M-10.72 M-29.56 M-30.98 M -31.03 M Unusual income/expense —————— — Pretax income 30.31 M34.43 M29.56 M33.99 M30.41 M36.23 M 38.38 M Equity in earnings —————— — Taxes 6.04 M6.84 M5.96 M6.88 M6.12 M7.07 M 7.49 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 24.27 M27.58 M23.6 M27.12 M24.28 M29.16 M 30.89 M Discontinued operations —————— — Net income 24.27 M27.58 M23.6 M27.12 M24.28 M29.16 M 30.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.27 M27.58 M23.6 M27.12 M24.28 M29.16 M 30.89 M Basic earnings per share (Basic EPS) 2.913.312.843.323.023.68 3.92 Diluted earnings per share (Diluted EPS) 2.883.272.823.293.013.67 3.91 Average basic shares outstanding 8.33 M8.34 M8.3 M8.18 M8.04 M7.92 M — Diluted shares outstanding 8.42 M8.44 M8.38 M8.25 M8.08 M7.95 M — EBITDA 54.32 M64.58 M58.44 M53.23 M33.31 M38.8 M 41.38 M EBIT 53.12 M62.88 M56.95 M52.87 M32.71 M38.43 M 40.38 M Cost of revenue 3.7 M0270 K2.13 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.2 M1.7 M1.46 M354 K597 K362 K 1 M