TSCO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 3.77 B3.47 B4.44 B3.72 B3.9 B 15.52 B Gross profit 1.33 B1.26 B1.64 B1.39 B1.37 B 5.65 B Operating expenses 96.31 M102.66 M106.09 M91.44 M100.75 M 400.95 M Selling/general/admin expenses 891.23 M886.21 M940.06 M922.45 M944.38 M 3.69 B Research & development ————— — 영업 이익 318.35 M249.14 M577.81 M342.71 M297.73 M 1.47 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 17.2 M19.64 M17.98 M14.67 M11.95 M — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 301.15 M229.5 M559.83 M328.04 M280.88 M 1.4 B Equity in earnings ————— — Taxes 64.74 M50.13 M129.79 M68.77 M53.47 M 302.16 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 236.41 M179.37 M430.04 M259.27 M1.1 B 1.96 B Discontinued operations ————— — Net income 236.41 M179.37 M430.04 M259.27 M1.1 B 1.96 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 236.41 M179.37 M430.04 M259.27 M1.1 B 1.96 B Basic earnings per share (Basic EPS) 0.440.340.810.490.43 2.07 Diluted earnings per share (Diluted EPS) 0.430.340.810.490.42 2.06 Average basic shares outstanding 536.95 M531.73 M530.33 M529.74 M529.96 M 2.12 B Diluted shares outstanding 539.65 M534.1 M532.21 M532.14 M532.18 M 2.13 B EBITDA 1.35 B1.27 B1.66 B1.41 B1.39 B 5.73 B EBIT 1.23 B1.15 B1.53 B1.3 B1.27 B 5.25 B Cost of revenue 2.44 B2.21 B2.8 B2.33 B2.53 B 9.87 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 120.05 M120.08 M122.1 M113.55 M120.05 M —